SoCalGas 8-K 11-05-2013



UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C.  20549


FORM 8-K

CURRENT REPORT



Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

  

  

  

  

Date of Report

 

(Date of earliest event reported):

November 5, 2013


  

  

SOUTHERN CALIFORNIA GAS COMPANY

(Exact name of registrant as specified in its charter)

  

  

CALIFORNIA

 

1-01402

 

95-1240705

(State or other jurisdiction of incorporation)

 

(Commission
File Number)

 

(IRS Employer
Identification No.)

  

  

555 WEST FIFTH STREET, LOS ANGELES, CALIFORNIA

 

90013

(Address of principal executive offices)

 

(Zip Code)

  

  


Registrant's telephone number, including area code

(213) 244-1200

  

  

 

(Former name or former address, if changed since last report.)

  

  



 

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:

 

 

[   ]

Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

 

 

[   ]

Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

 

 

[   ]

Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

 

 

[   ]

Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

 

 









FORM 8-K



Item 2.02   Results of Operations and Financial Condition.


The information furnished in this Item 2.02 and in Exhibits 99.1 and 99.2 shall not be deemed to be “filed” for purposes of the Securities Exchange Act of 1934, nor shall it be deemed to be incorporated by reference in any filing of Southern California Gas Company, whether made before or after the date hereof, regardless of any general incorporation language in such filing.


On November 5, 2013, Sempra Energy, of which Southern California Gas Company is a consolidated subsidiary, issued a press release announcing consolidated earnings of $296 million, or $1.19 per diluted share of common stock, for the third quarter of 2013. The press release has been posted on Sempra Energy's website (www.sempra.com) and a copy is attached as Exhibit 99.1.


Concurrently with the website posting of such press release and as noted therein, Sempra Energy also posted its Statement of Operations Data by Segment for the three months and nine months ended September 30, 2013 and 2012. A copy of such information is attached as Exhibit 99.2.


The Sempra Energy financial information contained in the press release includes, on a consolidated basis, information regarding Southern California Gas Company’s results of operations and financial condition.



Item 9.01  Financial Statements and Exhibits.  

  

         Exhibits  


          99.1

November 5, 2013 Sempra Energy News Release (including tables).


          99.2

Sempra Energy’s Statement of Operations Data by Segment for the three months and nine months ended September 30, 2013 and 2012.










  

SIGNATURE

  

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.  

  

SOUTHERN CALIFORNIA GAS COMPANY
(Registrant)

  

  


Date: November 5, 2013

By:  /s/ Robert Schlax

 

Robert Schlax
Vice President, Controller and Chief Financial Officer







Exhibit 99.1

Exhibit 99.1




NEWS RELEASE


 

 

Media Contact:

Doug Kline

 

Sempra Energy

 

(877) 340-8875

 

www.sempra.com

 

 

Financial Contact:

Victor Vilaplana

 

Sempra Energy

 

(877) 736-7727

 

investor@sempra.com


                SEMPRA ENERGY REPORTS

SOLID THIRD-QUARTER 2013 EARNINGS

SAN DIEGO, Nov. 5, 2013 – Sempra Energy (NYSE: SRE) today reported third-quarter 2013 earnings of $296 million, or $1.19 per diluted share, up from $268 million, or $1.09 per diluted share in the third quarter 2012.

 Sempra Energy’s third-quarter 2012 earnings included a charge of $60 million, or $0.24 per diluted share, related to a write-down on Sempra U.S. Gas & Power’s minority stake in the Rockies Express Pipeline.  On an adjusted basis, third-quarter 2012 earnings were $328 million, or $1.33 per diluted share.

For the first nine months of 2013, Sempra Energy’s earnings were $719 million, or $2.89 per diluted share, compared with $566 million, or $2.31 per diluted share, in the first nine months of 2012.  

Nine-month 2013 earnings included $77 million, or $0.31 per diluted share, in earnings recorded in the second quarter from the retroactive impact of the final decision in the California Public Utilities Commission (CPUC) General Rate Case for San Diego Gas & Electric (SDG&E) and Southern California Gas Co. (SoCalGas).  Nine-month 2013 earnings also reflected the impact of a $119 million, or $0.48-per-diluted-share, charge taken in the second quarter related to the closure of the San Onofre Nuclear Generating Station (SONGS). Nine-month 2012 earnings included $239 million, or $0.98 per diluted share, in charges on the write-down related to the Rockies Express Pipeline.   

For comparison with 2013 earnings-per-share guidance of $4.30 to $4.60, Sempra Energy’s nine-month earnings -- excluding the charge related to SONGS -- were $838 million, or $3.37 per diluted share, in 2013.

 “During the quarter, we continued to make progress on several of our key infrastructure projects and also entered into new joint ventures consistent with our strategy for our growing renewable energy business,” said Debra L. Reed, chairman and CEO of Sempra Energy.   


CALIFORNIA UTILITIES

San Diego Gas & Electric

Earnings for SDG&E in the third quarter 2013 were $129 million, compared with $174 million in the third quarter 2012.  In last year’s third quarter, SDG&E had a $33 million tax benefit from adopting a tax treatment change for deducting certain repairs.  In the third quarter 2013, higher CPUC base operating margin and higher electric transmission margin were largely offset by the lower authorized rate of return for cost of capital and the loss of revenue from SONGS.

For the first nine months of 2013, SDG&E’s earnings were $285 million, compared with $374 million in the first nine months of 2012, primarily due to the impact of the $119 million charge related to SONGS in 2013.


Southern California Gas Co.

Third-quarter earnings for SoCalGas increased to $102 million in 2013 from $71 million in 2012, due primarily to higher CPUC base operating margin and a reduction in the income-tax rate.

For the nine-month period, SoCalGas’ earnings rose to $266 million in 2013 from $190 million in 2012.


SEMPRA INTERNATIONAL

Sempra South American Utilities

In the third quarter 2013, Sempra South American Utilities had earnings of $39 million, compared with $40 million in last year’s third quarter.

For the first nine months of 2013, earnings for Sempra South American Utilities were $110 million -- including a loss on the previously announced sale of the company’s Argentine utility interests -- compared with earnings of $118 million in the same period last year.


Sempra Mexico

Sempra Mexico recorded third-quarter earnings of $39 million in 2013, compared with $42 million in 2012.

For the first nine months of 2013, Sempra Mexico had earnings of $96 million, compared with $122 million in the same period in 2012.  Earnings for the most recent quarter and first nine months of 2013 were lower, primarily due to Sempra Energy’s reduced ownership in IEnova, the company’s Mexican operating subsidiary.  In March, Sempra Energy successfully completed an initial public offering for nearly 19 percent of IEnova.

Last month, Mexico’s state-owned oil company, Pemex, announced that its joint venture with IEnova would participate in the development and operation of the 275-mile northern segment of the Los Ramones II natural gas pipeline in Nuevo Leon, Mexico.  Terms of the joint venture’s participation still are being finalized, but the northern segment is expected to be completed in 2015 at a cost of approximately $1 billion.  IEnova’s joint venture with Pemex previously was awarded a contract to develop and operate the 70-mile Los Ramones I natural gas pipeline, which is expected to be completed in the second half of 2014.


SEMPRA U.S. GAS & POWER

Sempra Renewables

Third-quarter earnings for Sempra Renewables increased to $37 million in 2013 from $13 million in 2012, due primarily to $24 million in gains associated with the contribution of assets to 50-50 solar joint ventures with Consolidated Edison Development.  The formation of the joint ventures is consistent with Sempra U.S. Gas & Power’s strategy to project-finance and own 50 percent of its renewable energy facilities.

During the first nine months of 2013, earnings for Sempra Renewables were $56 million compared with $47 million in the same period last year.


Sempra Natural Gas

Sempra Natural Gas posted a third-quarter loss of $7 million in 2013, compared with a loss of $68 million in 2012.  Third-quarter 2012 results reflected a $60 million charge related to the Rockies Express Pipeline.

For the first nine months of 2013, Sempra Natural Gas had earnings of $55 million, compared with a loss of $260 million in 2012, which included $239 million in charges related to the Rockies Express Pipeline.


EARNINGS GUIDANCE

Today, Sempra Energy affirmed that it still expects annual earnings to be within the company’s existing earnings-per-share guidance range for 2013 of $4.30 to $4.60.  The company said that pending Mexican tax reform legislation is expected to reduce 2013 earnings per share by approximately $0.05.  Without the reform, Sempra Energy anticipated full-year results to be near the mid-point of its 2013 earnings guidance range.  The company also is working actively to complete a joint venture for the Energía Sierra Juárez wind project.  If the joint venture is not formed as planned this year, approximately $0.05 per share of earnings would be deferred from 2013.  

As stated previously, the current guidance range for 2013 includes the $0.31-per-share benefit for the retroactive impacts from the General Rate Case for SDG&E and SoCalGas, but excludes the $0.48-per-share charge related to the announced closure of SONGS.  


NON-GAAP FINANCIAL MEASURES

Non-GAAP financial measures for Sempra Energy include:  third-quarter 2012 adjusted earnings; nine-month 2013 earnings, excluding the charge related to SONGS; and 2013 earnings-per-share guidance.  Additional information regarding these non-GAAP financial measures is in the appendix on Table A of the third-quarter financial tables.


INTERNET BROADCAST

Sempra Energy will broadcast a live discussion of its earnings results over the Internet today at 1 p.m. EST with senior management of the company.  Access is available by logging onto the website at www.sempra.com.  For those unable to log onto the live webcast, the teleconference will be available on replay a few hours after its conclusion by dialing (888) 203-1112 and entering passcode 8281617.

Sempra Energy, based in San Diego, is a Fortune 500 energy services holding company with 2012 revenues of approximately $10 billion.  The Sempra Energy companies’ nearly 17,000 employees serve more than 31 million consumers worldwide.

###


This press release contains statements that are not historical fact and constitute forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995.  These statements can be identified by words like “believes,” “expects,” “anticipates,” “plans,” ”estimates,” “forecasts,” “contemplates,” “intends,” “depends,” “should,” “could,” “would,” “will,” ”may,” “would,” ”could,” “should,” “potential,” “target,” “pursue,” “goals,” “outlook,” “project,” “maintain,” “depends,” “pursue” or similar expressions, or discussions of guidance, strategies, plans, goals, opportunities, projections, initiatives, objectives or intentions.  Forward-looking statements are not guarantees of performance.  They involve risks, uncertainties and assumptions.  Future results may differ materially from those expressed in the forward-looking statements.  Forward-looking statements are necessarily based upon various assumptions involving judgments with respect to the future and other risks, including, among others: local, regional, national and international economic, competitive, political, legislative and regulatory conditions and developments; actions and the timing of actions by the California Public Utilities Commission, California State Legislature, U.S. Department of Energy, Federal Energy Regulatory Commission, Nuclear Regulatory Commission, Atomic Safety and Licensing Board, California Energy Commission, California Air Resources Board, and other regulatory, governmental and environmental bodies in the United States and other countries where the company operates; capital market conditions, including the availability of credit and the liquidity of investments; the timing and success of business development efforts and construction, maintenance and capital projects, including risks inherent in the ability to obtain, and the timing of the granting of, permits, licenses, certificates and other authorizations; inflation, interest and exchange rates; the impact of benchmark interest rates, generally Moody’s A-rated utility bond yields, on the California utilities’ cost of capital; energy markets, including the timing and extent of changes and volatility in commodity prices; the availability of electric power, natural gas and liquefied natural gas, including disruptions caused by failures in the North American transmission grid, pipeline explosions, equipment failure and the decommissioning of SONGS; weather conditions, natural disasters, catastrophic accidents, and conservation efforts; risks inherent with nuclear power facilities and radioactive materials storage, including the catastrophic release of such materials, the disallowance of the recovery of the investment in, or operating costs of, the nuclear facility due to an extended outage and facility closure, and increased regulatory oversight; risks posed by decisions and actions of third parties who control the operations of investments in which the company does not have a controlling interest; wars, terrorist attacks and cybersecurity threats; business, regulatory, environmental and legal decisions and requirements; expropriation of assets by foreign governments and title and other property disputes; the impact on reliability of SDG&E’s electric transmission and distribution system due to increased power supply from renewable energy sources; the impact on competitive customer rates of the growth in distributed and local power generation and the corresponding decrease in demand for power delivered through our electric transmission and distribution system; the inability or determination not to enter into long-term supply and sales agreements or long-term firm capacity agreements; the resolution of litigation; and other uncertainties, all of which are difficult to predict and many of which are beyond the control of the company.  The company cautions not to unduly rely on these forward-looking statements. These risks and uncertainties are further discussed in the most recent Annual Report on Form 10-K and Quarterly Report on Form 10-Q that Sempra Energy has filed with the Securities and Exchange Commission. These reports are available through the EDGAR system free-of-charge on the SEC’s website, www.sec.gov, and on the company’s website at www.sempra.com.

These forward-looking statements speak only as of the date hereof, and the company undertakes no obligation to update or revise these forecasts or projections or other forward-looking statements, whether as a result of new information, future events or otherwise.

Sempra International, LLC, and Sempra U.S. Gas & Power, LLC, are not the same companies as the California utilities, San Diego Gas & Electric (SDG&E) or Southern California Gas Company (SoCalGas), and Sempra International, LLC and Sempra U.S. Gas & Power, LLC are not regulated by the California Public Utilities Commission. Sempra International’s underlying entities include Sempra Mexico and Sempra South American Utilities. Sempra U.S. Gas & Power’s underlying entities include Sempra Renewables and Sempra Natural Gas.









SEMPRA ENERGY

Table A

 

 

 

 

 

 

 

 

 

 

 

 

 

 

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

 

 

 

 

 

 

 

 

Three months ended

Nine months ended

 

  September 30,

 September 30,

(Dollars in millions, except per share amounts)

2013

 

2012

2013

 

2012

 

(unaudited)

REVENUES

 

 

 

 

 

 

Utilities

$         2,223

 

$         2,170

$         6,889

 

$         6,099

Energy-related businesses

328

 

337

963

 

880

    Total revenues

2,551

 

2,507

7,852

 

6,979

EXPENSES AND OTHER INCOME

 

 

 

 

 

 

Utilities:

 

 

 

 

 

 

    Cost of natural gas

(261)

 

(212)

(1,182)

 

(864)

    Cost of electric fuel and purchased power

(537)

 

(515)

(1,461)

 

(1,252)

Energy-related businesses:

 

 

 

 

 

 

    Cost of natural gas, electric fuel and purchased power

(120)

 

(136)

(325)

 

(346)

    Other cost of sales

(47)

 

(43)

(144)

 

(117)

Operation and maintenance

(698)

 

(732)

(2,162)

 

(2,130)

Depreciation and amortization

(286)

 

(280)

(828)

 

(803)

Franchise fees and other taxes

(96)

 

(89)

(283)

 

(264)

Loss from plant closure

-

 

-

(200)

 

-

Gain on sale of assets

39

 

-

113

 

7

Equity earnings (losses), before income tax

3

 

(94)

21

 

(375)

Other income, net

16

 

44

79

 

137

Interest income

5

 

5

15

 

14

Interest expense

(137)

 

(126)

(413)

 

(352)

Income before income taxes and equity earnings of certain unconsolidated subsidiaries

432

 

329

1,082

 

634

Income tax expense

(117)

 

(49)

(327)

 

(48)

Equity earnings, net of income tax

8

 

10

13

 

29

Net income

323

 

290

768

 

615

Earnings attributable to noncontrolling interests

(22)

 

(20)

(41)

 

(44)

Call premium on preferred stock of subsidiary

(3)

 

-

(3)

 

-

Preferred dividends of subsidiaries

(2)

 

(2)

(5)

 

(5)

Earnings

$            296

 

$           268

$            719

 

$           566

 

 

 

 

 

 

 

Basic earnings per common share

$           1.21

 

$          1.11

$           2.95

 

$          2.35

Weighted-average number of shares outstanding, basic (thousands)

244,140

 

241,689

243,682

 

241,133

 

 

 

 

 

 

 

Diluted earnings per common share

$           1.19

 

$          1.09

$           2.89

 

$          2.31

Weighted-average number of shares outstanding, diluted (thousands)

249,259

 

245,802

248,723

 

245,013

 

 

 

 

 

 

 

Dividends declared per share of common stock

$           0.63

 

$          0.60

$           1.89

 

$          1.80

 

 

 

 

 

 

 

 

 

 

 

 

 

 









SEMPRA ENERGY

 

Table A (Continued)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Sempra Energy Consolidated

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

RECONCILIATION OF SEMPRA ENERGY GAAP EARNINGS TO SEMPRA ENERGY ADJUSTED EARNINGS EXCLUDING LOSS FROM PLANT CLOSURE AND

RETROACTIVE IMPACTS OF 2012 GENERAL RATE CASE (GRC) IN 2013, AND IMPAIRMENT CHARGES IN 2012 (Unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Sempra Energy Adjusted Earnings and Adjusted Earnings Per Share excluding 1) in the nine months ended September 30, 2013, a $119 million loss from plant closure resulting from the early retirement of the San Onofre Nuclear Generating Station (SONGS) and $77 million retroactive impact of the 2012 GRC for the full-year 2012 and 2) in the third quarter and the first nine months of 2012, impairment charges of $60 million and $239 million, respectively, on our investment in Rockies Express Pipeline LLC are non-GAAP financial measures (GAAP represents accounting principles generally accepted in the United States). Because of the significance and nature of these items, management believes that these non-GAAP financial measures provide a more meaningful comparison of the performance of Sempra Energy's business operations from 2013 to 2012 and to future periods, and also as a base for projection of future compounded annual growth rate. Our 2013 guidance of $4.30 to $4.60 per diluted share also excludes the $119 million loss from plant closure, or $0.48 per diluted share based on forecasted weighted-average diluted shares outstanding for the year 2013. Management believes that excluding the impact of the loss from plant closure from current year guidance provides a more meaningful measure of Sempra Energy's expected financial performance in 2013 in comparison to previously issued guidance. Non-GAAP financial measures are supplementary information that should be considered in addition to, but not as a substitute for, the information prepared in accordance with GAAP. The table below reconciles for historical periods these non-GAAP financial measures to Sempra Energy Earnings and Diluted Earnings Per Common Share, which we consider to be the most directly comparable financial measures calculated in accordance with GAAP.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three months ended

 

Nine months ended

 

 

 

 

 

 

September 30,

 

September 30,

 

 

 

 

 

(Dollars in millions, except per share amounts)

2013

 

2012

 

2013

 

2012

 

 

 

 

 

Sempra Energy GAAP Earnings

$      296

 

$      268

 

$      719

 

$      566

 

 

 

 

 

Add: Impairment charges in 2012

-

 

60

 

-

 

239

 

 

 

 

 

Add: Loss from plant closure

-

 

-

 

119

 

-

 

 

 

 

 

Less: Retroactive impact of 2012 GRC for full-year 2012

-

 

-

 

(77)

 

-

 

 

 

 

 

Sempra Energy Adjusted Earnings

$      296

 

$      328

 

$      761

 

$      805

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Diluted earnings per common share:

 

 

 

 

 

 

 

 

 

 

 

 

Sempra Energy GAAP Earnings

$     1.19

 

$     1.09

 

$     2.89

 

$     2.31

 

 

 

 

 

Sempra Energy Adjusted Earnings

$     1.19

 

$     1.33

 

$     3.06

 

$     3.29

 

 

 

 

 

Weighted-average number of shares outstanding, diluted (thousands)

249,259

 

245,802

 

248,723

 

245,013

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

San Diego Gas & Electric Company (SDG&E) and Southern California Gas Company (SoCalGas)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

RECONCILIATION OF SDG&E AND SOCALGAS GAAP EARNINGS TO ADJUSTED EARNINGS EXCLUDING LOSS FROM PLANT CLOSURE AT SDG&E AND

RETROACTIVE IMPACTS OF 2012 GRC AT BOTH SDG&E AND SOCALGAS IN 2013 (Unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

SDG&E Adjusted Earnings excluding a $119 million loss from plant closure resulting from the early retirement of SONGS and $52 million retroactive impact of the 2012 GRC for the full-year 2012 in the nine months ended September 30, 2013 are non-GAAP financial measures. SoCalGas Adjusted Earnings excluding $25 million retroactive impact of the 2012 GRC for the full-year 2012 in the nine months ended September 30, 2013 are non-GAAP financial measures. Because of the significance and nature of these items, management believes that these non-GAAP financial measures provide a more meaningful comparison of the performance of SDG&E's and SoCalGas' business operations from 2013 to 2012 and to future periods. Non-GAAP financial measures are supplementary information that should be considered in addition to, but not as a substitute for, the information prepared in accordance with GAAP. The table below reconciles for historical periods these non-GAAP financial measures to SDG&E Earnings and SoCalGas Earnings, which we consider to be the most directly comparable financial measures calculated in accordance with GAAP.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three months ended

 

Nine months ended

 

 

 

 

 

 

September 30,

 

September 30,

 

 

 

 

 

(Dollars in millions)

2013

 

2012

 

2013

 

2012

 

 

 

 

 

SDG&E GAAP Earnings

$      129

 

$      174

 

$      285

 

$      374

 

 

 

 

 

Add: Loss from plant closure

-

 

-

 

119

 

-

 

 

 

 

 

Less: Retroactive impact of 2012 GRC for full-year 2012

-

 

-

 

(52)

 

-

 

 

 

 

 

SDG&E Adjusted Earnings

$      129

 

$      174

 

$      352

 

$      374

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

SoCalGas GAAP Earnings

$      102

 

$        71

 

$      266

 

$      190

 

 

 

 

 

Less: Retroactive impact of 2012 GRC for full-year 2012

-

 

-

 

(25)

 

-

 

 

 

 

 

SoCalGas Adjusted Earnings

$      102

 

$        71

 

$      241

 

$      190

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 






SEMPRA ENERGY

Table B

 

 

 

 

 

 

 

CONDENSED CONSOLIDATED BALANCE SHEETS

 

 

 

 

 

 

 

 

 

 

 

September 30,

 

December 31,

(Dollars in millions)

2013

 

2012(1)

 

 

 

 

(unaudited)

 

 

Assets

 

 

 

Current assets:

 

 

 

 

Cash and cash equivalents

 $            1,061

 

 $               475

 

Restricted cash

                    28

 

                    46

 

Accounts receivable

               1,176

 

               1,299

 

Income taxes receivable

                  132

 

                    56

 

Deferred income taxes

                  119

 

                  148

 

Inventories

                  463

 

                  408

 

Regulatory balancing accounts – undercollected

                  346

 

                  395

 

Regulatory assets

                  100

 

                    62

 

Fixed-price contracts and other derivatives

                    76

 

                    95

 

U.S. Treasury grants receivable

                      -

 

                  258

 

Asset held for sale, power plant

                      -

 

                  296

 

Other

                  211

 

                  157

 

 

 

Total current assets

               3,712

 

               3,695

 

 

 

 

 

 

 

Investments and other assets:

 

 

 

 

Restricted cash

                    21

 

                    22

 

Regulatory assets arising from pension and other postretirement benefit obligations

               1,173

 

               1,151

 

Regulatory assets arising from wildfire litigation costs

                  339

 

                  364

 

Other regulatory assets

               1,947

 

               1,227

 

Nuclear decommissioning trusts

                  981

 

                  908

 

Investments

               1,564

 

               1,516

 

Goodwill

               1,045

 

               1,111

 

Other intangible assets

                  428

 

                  436

 

Sundry

                  928

 

                  878

 

 

 

Total investments and other assets

               8,426

 

               7,613

Property, plant and equipment, net

             24,763

 

             25,191

Total assets

 $           36,901

 

 $           36,499

 

 

 

 

 

 

 

Liabilities and Equity

 

 

 

Current liabilities:

 

 

 

 

Short-term debt

 $               522

 

 $               546

 

Accounts payable

                  990

 

               1,110

 

Dividends and interest payable

                  314

 

                  266

 

Accrued compensation and benefits

                  286

 

                  337

 

Regulatory balancing accounts – overcollected

                    82

 

                  141

 

Current portion of long-term debt

               1,441

 

                  725

 

Fixed-price contracts and other derivatives

                    64

 

                    77

 

Customer deposits

                  155

 

                  143

 

Reserve for wildfire litigation

                  127

 

                  305

 

Other

                  549

 

                  608

 

 

 

Total current liabilities

               4,530

 

               4,258

Long-term debt

             10,478

 

             11,621

 

 

 

 

 

 

 

Deferred credits and other liabilities:

 

 

 

 

Customer advances for construction

                  145

 

                  144

 

Pension and other postretirement benefit obligations, net of plan assets

               1,472

 

               1,456

 

Deferred income taxes

               2,543

 

               2,100

 

Deferred investment tax credits

                    43

 

                    46

 

Regulatory liabilities arising from removal obligations

               2,541

 

               2,720

 

Asset retirement obligations

               2,111

 

               2,033

 

Fixed-price contracts and other derivatives

                  239

 

                  252

 

Deferred credits and other

               1,045

 

               1,107

 

 

 

Total deferred credits and other liabilities

             10,139

 

               9,858

Contingently redeemable preferred stock of subsidiary

                    -   

 

                    79

Equity:

 

 

 

 

Total Sempra Energy shareholders’ equity

             10,909

 

             10,282

 

Preferred stock of subsidiary

                    20

 

                    20

 

Other noncontrolling interests

                  825

 

                  381

 

 

 

Total equity

             11,754

 

             10,683

Total liabilities and equity

 $           36,901

 

 $           36,499

 

 

 

 

 

 

 

(1)

Derived from audited financial statements.

 

 






SEMPRA ENERGY

Table C

 

 

 

 

 

 

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

 

 

 

 

 

 

 

 

 

Nine months ended
September 30,

(Dollars in millions)

 

2013

 

2012

 

 

 

(unaudited)

Cash Flows from Operating Activities

 

 

 

 

Net income

 $

768

 $

615

Adjustments to reconcile net income to net cash provided

 

 

 

 

  by operating activities:

 

 

 

 

 

Depreciation and amortization

 

828

 

803

 

Deferred income taxes and investment tax credits

 

327

 

(45)

 

Gain on sale of assets

 

(113)

 

(7)

 

Loss from plant closure

 

200

 

 

Equity (earnings) losses

 

(34)

 

346

 

Fixed-price contracts and other derivatives

 

(25)

 

1

 

Other

 

23

 

(1)

Net change in other working capital components

 

(454)

 

(373)

Changes in other assets

 

(203)

 

202

Changes in other liabilities

 

13

 

147

 

Net cash provided by operating activities

 

1,330

 

1,688

 

 

 

 

 

 

Cash Flows from Investing Activities

 

 

 

 

Expenditures for property, plant and equipment

 

(1,785)

 

(2,241)

Expenditures for investments and acquisition of businesses, net of cash acquired

 

(21)

 

(359)

Proceeds from sale of assets and investment

 

566

 

9

Proceeds from U.S. Treasury grants

 

238

 

Distributions from investments

 

141

 

43

Purchases of nuclear decommissioning and other trust assets

 

(514)

 

(534)

Proceeds from sales by nuclear decommissioning and other trusts

 

510

 

534

Decrease in restricted cash

 

285

 

89

Increase in restricted cash

 

(311)

 

(105)

Other

 

(10)

 

(12)

 

Net cash used in investing activities

 

(901)

 

(2,576)

 

 

 

 

 

 

Cash Flows from Financing Activities

 

 

 

 

Common dividends paid

 

(452)

 

(405)

Preferred dividends paid by subsidiaries

 

(5)

 

(5)

Issuances of common stock

 

57

 

50

Repurchases of common stock

 

(45)

 

(16)

Issuances of debt (maturities greater than 90 days)

 

1,404

 

2,294

Payments on debt (maturities greater than 90 days)

 

(1,444)

 

(563)

Proceeds from sale of noncontrolling interests, net of $25 in offering costs

 

574

 

Increase (decrease) in short-term debt, net

 

81

 

(142)

Distributions to noncontrolling interests

 

(28)

 

(36)

Other

 

15

 

(20)

 

Net cash provided by financing activities

 

157

 

1,157

 

 

 

 

 

 

Effect of exchange rate changes on cash and cash equivalents

 

 

9

 

 

 

 

 

 

Increase in cash and cash equivalents

 

586

 

278

Cash and cash equivalents, January 1

 

475

 

252

Cash and cash equivalents, September 30

 $

1,061

 $

530

 

 

 

 

 

 






SEMPRA ENERGY

Table D

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

SEGMENT EARNINGS AND CAPITAL EXPENDITURES & INVESTMENTS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three months ended

 

Nine months ended

 

 

 

 

September 30,

 

September 30,

 

(Dollars in millions)

2013

 

2012

 

2013

 

2012

 

 

 

 

    (unaudited)

Earnings (Losses)

 

 

 

 

 

California Utilities:

 

 

 

 

 

 

 

 

San Diego Gas & Electric

$         129

 

$         174

 

$         285

 

$         374

 

Southern California Gas

102

 

71

 

266

 

190

 

Sempra International:

 

 

 

 

 

 

 

 

Sempra South American Utilities

39

 

40

 

110

 

118

 

Sempra Mexico

39

 

42

 

96

 

122

 

Sempra U.S. Gas & Power:

 

 

 

 

 

 

 

 

Sempra Renewables

37

 

13

 

56

 

47

 

Sempra Natural Gas

(7)

 

(68)

 

55

 

(260)

 

Parent and other

(43)

 

(4)

 

(149)

 

(25)

 

Earnings

$         296

 

$         268

 

$         719

 

$         566

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 Three months ended  

 

 Nine months ended  

 

 

 

 

September 30,

 

September 30,

 

(Dollars in millions)

2013

 

2012

 

2013

 

2012

 

 

 

 

    (unaudited)

Capital Expenditures and Investments

 

 

 

 

 

 

 

 

California Utilities:

 

 

 

 

 

 

 

 

San Diego Gas & Electric

$         233

 

$         269

 

$         679

 

$         998

 

Southern California Gas

181

 

146

 

521

 

462

 

Sempra International:

 

 

 

 

 

 

 

 

Sempra South American Utilities

54

 

58

 

120

 

117

 

Sempra Mexico

119

 

4

 

280

 

13

 

Sempra U.S. Gas & Power:

 

 

 

 

 

 

 

 

Sempra Renewables

69

 

267

 

135

 

861

 

Sempra Natural Gas

14

 

32

 

69

 

144

 

Parent and other

1

 

4

 

2

 

5

 

Consolidated Capital Expenditures and Investments

$         671

 

$         780

 

$      1,806

 

$      2,600

 

 

 

 

 

 

 

 

 

 

 

 






SEMPRA ENERGY

Table E

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

OTHER OPERATING STATISTICS (Unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three months ended September 30,

Nine months ended September 30,

UTILITIES

 

2013

 

2012

 

2013

 

2012

 

 

 

 

 

 

 

 

 

California Utilities - SDG&E and SoCalGas

 

 

 

 

 

 

 

 

Gas Sales (bcf)(1)

 

62

 

61

 

276

 

278

Transportation (bcf)(1)

 

197

 

210

 

527

 

555

Total Deliveries (bcf)(1)

 

259

 

271

 

803

 

833

Total Gas Customers (Thousands)

 

 

 

 

 

6,699

 

6,672

 

 

 

 

 

 

 

 

 

 

 

Electric Sales (Millions of kWhs)(1)

 

4,489

 

4,490

 

12,305

 

12,406

Direct Access (Millions of kWhs)

 

1,087

 

901

 

2,681

 

2,473

Total Deliveries (Millions of kWhs)(1)

 

5,576

 

5,391

 

14,986

 

14,879

Total Electric Customers (Thousands)

 

 

 

 

 

1,407

 

1,399

 

 

 

 

 

 

 

 

 

 

 

Other Utilities

 

 

 

 

 

 

 

 

Natural Gas Sales (bcf)

 

 

 

 

 

 

 

 

 

Mexico

 

6

 

5

 

18

 

17

 

Mobile Gas

 

8

 

11

 

29

 

33

 

Willmut Gas(2)

 

-

 

-

 

2

 

1

Natural Gas Customers (Thousands)

 

 

 

 

 

 

 

 

 

Mexico

 

 

 

 

 

97

 

92

 

Mobile Gas

 

 

 

 

 

87

 

88

 

Willmut Gas(2)

 

 

 

 

 

19

 

19

Electric Sales (Millions of kWhs)

 

 

 

 

 

 

 

 

 

Peru

 

1,733

 

1,637

 

5,221

 

4,996

 

Chile

 

677

 

632

 

2,127

 

2,015

Electric Customers (Thousands)

 

 

 

 

 

 

 

 

 

Peru

 

 

 

 

 

986

 

949

 

Chile

 

 

 

 

 

636

 

620

 

 

 

 

 

 

 

 

 

 

 

ENERGY-RELATED BUSINESSES

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Sempra International

 

 

 

 

 

 

 

 

Power Sold (Millions of kWhs)

 

 

 

 

 

 

 

 

 

Sempra Mexico

 

1,122

 

1,139

 

2,902

 

3,111

 

 

 

 

 

 

 

 

 

 

 

Sempra U.S. Gas & Power

 

 

 

 

 

 

 

 

Power Sold (Millions of kWhs)

 

 

 

 

 

 

 

 

 

Sempra Renewables(3)

461

 

241

 

1,842

 

767

 

Sempra Natural Gas(4)

 

1,140

 

2,002

 

3,067

 

5,401

 

 

 

 

 

 

 

 

 

 

 

(1) Includes intercompany sales.

 

 

 

 

(2) Acquired in May 2012.

 

 

 

 

(3) Includes 50% of total power sold related to wind projects in which Sempra Energy has a 50% ownership. These subsidiaries are not consolidated within Sempra Energy and the related investments are accounted for under the equity method.

(4) Sempra Natural Gas sold one 625-megawatt (MW) block of its 1,250-MW Mesquite Power natural gas-fired power plant in February 2013.

 

 

 

 

 

 

 

 

 

 

 

Exhibit 99.2

Exhibit 99.2

         SEMPRA ENERGY

           Table F (Unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Statement of Operations Data by Segment

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended September 30, 2013

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(Dollars in millions)

 

SDG&E

 

SoCalGas

 

Sempra South American Utilities

 

Sempra Mexico

 

Sempra Renewables

 

Sempra Natural Gas

 

Consolidating Adjustments, Parent & Other

 

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenues

 

$     1,063

 

$          807

 

$           364

 

$          188

 

$            25

 

$          212

 

$            (108)

 

 

$  2,551

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cost of Sales and Other Expenses

 

(674)

 

(552)

 

(286)

 

(117)

 

(10)

 

(211)

 

91

 

 

(1,759)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gain (Loss) on Sale of Assets

 

-

 

-

 

-

 

-

 

40

 

-

 

(1)

 

 

39

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Depreciation & Amortization

 

(126)

 

(100)

 

(14)

 

(16)

 

(5)

 

(20)

 

(5)

 

 

(286)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Equity (Losses) Earnings Recorded Before Income Tax

 

-

 

-

 

-

 

-

 

(10)

 

13

 

-

 

 

3

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other Income (Expense), Net

 

10

 

2

 

3

 

1

 

4

 

3

 

(7)

 

 

16

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income (Loss) Before Interest & Tax (1)

 

273

 

157

 

67

 

56

 

44

 

(3)

 

(30)

 

 

564

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Interest (Expense) Income (2)

 

(55)

 

(17)

 

(5)

 

-

 

2

 

(8)

 

(54)

 

 

(137)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income Tax (Expense) Benefit

 

(84)

 

(38)

 

(16)

 

(16)

 

(9)

 

4

 

42

 

 

(117)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Equity Earnings Recorded Net of Income Tax

 

-

 

-

 

-

 

8

 

-

 

-

 

-

 

 

8

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Earnings Attributable to Noncontrolling Interests

 

(5)

 

-

 

(7)

 

(9)

 

-

 

-

 

(1)

 

 

(22)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Earnings (Losses)

 

$        129

 

$          102

 

$             39

 

$            39

 

$            37

 

$            (7)

 

$             (43)

 

 

$     296

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended September 30, 2012

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(Dollars in millions)

 

SDG&E

 

SoCalGas

 

Sempra South American Utilities

 

Sempra Mexico

 

Sempra Renewables

 

Sempra Natural Gas

 

Consolidating Adjustments, Parent & Other

 

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenues

 

$     1,092

 

$          728

 

$           356

 

$          181

 

$            27

 

$          294

 

$            (171)

 

 

$  2,507

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cost of Sales and Other Expenses

 

(694)

 

(518)

 

(269)

 

(106)

 

(11)

 

(288)

 

159

 

 

(1,727)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Depreciation & Amortization

 

(128)

 

(91)

 

(15)

 

(15)

 

(4)

 

(24)

 

(3)

 

 

(280)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Equity Losses Recorded Before Income Tax

 

-

 

-

 

-

 

-

 

(6)

 

(87)

(3)

(1)

 

 

(94)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other Income (Expense), Net

 

5

 

6

 

5

 

6

 

(1)

 

3

 

20

 

 

44

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income (Loss) Before Interest & Tax (1)

 

275

 

125

 

77

 

66

 

5

 

(102)

 

4

 

 

450

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Interest Expense (2)

 

(51)

 

(17)

 

(3)

 

(3)

 

(4)

 

(11)

 

(34)

 

 

(123)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income Tax (Expense) Benefit

 

(38)

 

(37)

 

(27)

 

(31)

 

12

 

45

 

27

 

 

(49)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Equity Earnings Recorded Net of Income Tax

 

-

 

-

 

-

 

10

 

-

 

-

 

-

 

 

10

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Earnings Attributable to Noncontrolling Interests

 

(12)

 

-

 

(7)

 

-

 

-

 

-

 

(1)

 

 

(20)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Earnings (Losses)

 

$        174

 

$            71

 

$             40

 

$            42

 

$            13

 

$           (68)

 

$               (4)

 

 

$     268

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1) Management believes "Income (Loss) Before Interest & Tax" is a useful measurement of our segments' performance because it can be used to evaluate the effectiveness of our

operations exclusive of interest and income tax, neither of which is directly relevant to the efficiency of those operations.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(2) Net Interest Expense includes Interest Income, Interest Expense, Preferred Dividends of Subsidiaries and Call Premium on Preferred Stock.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(3) Includes impairment loss of $100 million related to our investment in Rockies Express Pipeline LLC.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 






 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

         SEMPRA ENERGY

           Table F (Unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Statement of Operations Data by Segment

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nine Months Ended September 30, 2013

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(Dollars in millions)

 

SDG&E

 

SoCalGas

 

Sempra South American Utilities

 

Sempra Mexico

 

Sempra Renewables

 

Sempra Natural Gas

 

Consolidating Adjustments, Parent & Other

 

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenues

 

$       3,066

 

$    2,694

 

$       1,119

 

$          519

 

$            76

 

$        683

 

$              (305)

 

 

$     7,852

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cost of Sales and Other Expenses

 

(1,943)

 

(1,997)

 

(877)

 

(342)

 

(37)

 

(623)

 

262

 

 

(5,557)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loss From Plant Closure

 

(200)

 

-

 

-

 

-

 

-

 

-

 

-

 

 

(200)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gain (Loss) on Sale of Assets

 

-

 

-

 

-

 

-

 

40

 

74

 

(1)

 

 

113

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Depreciation & Amortization

 

(367)

 

(280)

 

(44)

 

(47)

 

(20)

 

(60)

 

(10)

 

 

(828)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Equity (Losses) Earnings Recorded Before Income Tax

 

-

 

-

 

-

 

-

 

(12)

 

33

 

-

 

 

21

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other Income, Net

 

30

 

9

 

6

 

5

 

9

 

7

 

13

 

 

79

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income (Loss) Before Interest & Tax (1)

 

586

 

426

 

204

 

135

 

56

 

114

 

(41)

 

 

1,480

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Interest Expense (2)

 

(153)

 

(53)

 

(9)

 

(4)

 

(8)

 

(23)

 

(156)

 

 

(406)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income Tax (Expense) Benefit

 

(147)

 

(107)

 

(50)

 

(44)

 

8

 

(35)

 

48

 

 

(327)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Equity (Losses) Earnings Recorded Net of Income Tax

 

-

 

-

 

(14)

 

27

 

-

 

-

 

-

 

 

13

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Earnings Attributable to Noncontrolling Interests

 

(1)

 

-

 

(21)

 

(18)

 

-

 

(1)

 

-

 

 

(41)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Earnings (Losses)

 

$          285

 

$       266

 

$          110

 

$            96

 

$            56

 

$          55

 

$              (149)

 

 

$       719

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nine Months Ended September 30, 2012

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(Dollars in millions)

 

SDG&E

 

SoCalGas

 

Sempra South American Utilities

 

Sempra Mexico

 

Sempra Renewables

 

Sempra Natural Gas

 

Consolidating Adjustments, Parent & Other

 

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenues

 

$       2,706

 

$    2,328

 

$       1,061

 

$          435

 

$            49

 

$        761

 

$              (361)

 

 

$     6,979

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cost of Sales and Other Expenses

 

(1,730)

 

(1,727)

 

(820)

 

(247)

 

(21)

 

(729)

 

308

 

 

(4,966)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Depreciation & Amortization

 

(359)

 

(268)

 

(42)

 

(46)

 

(10)

 

(69)

 

(9)

 

 

(803)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Equity Losses Recorded Before Income Tax

 

-

 

-

 

-

 

-

 

(7)

 

(366)

(3)

(2)

 

 

(375)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other Income (Expense), Net

 

59

 

14

 

7

 

17

 

(1)

 

3

 

38

 

 

137

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income (Loss) Before Interest & Tax (1)

 

676

 

347

 

206

 

159

 

10

 

(400)

 

(26)

 

 

972

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Interest Expense (2)

 

(128)

 

(52)

 

(11)

 

(5)

 

(10)

 

(31)

 

(106)

 

 

(343)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income Tax (Expense) Benefit

 

(151)

 

(105)

 

(57)

 

(61)

 

47

 

171

 

108

 

 

(48)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Equity Earnings Recorded Net of Income Tax

 

-

 

-

 

-

 

29

 

-

 

-

 

-

 

 

29

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Earnings Attributable to Noncontrolling Interests

 

(23)

 

-

 

(20)

 

-

 

-

 

-

 

(1)

 

 

(44)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Earnings (Losses)

 

$          374

 

$       190

 

$          118

 

$          122

 

$            47

 

$      (260)

 

$               (25)

 

 

$       566

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1) Management believes "Income (Loss) Before Interest & Tax" is a useful measurement of our segments' performance because it can be used to evaluate the effectiveness of our

operations exclusive of interest and income tax, neither of which is directly relevant to the efficiency of those operations.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(2) Net Interest Expense includes Interest Income, Interest Expense, Preferred Dividends of Subsidiaries and Call Premium on Preferred Stock.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(3) Includes impairment loss of $400 million related to our investment in Rockies Express Pipeline LLC.