UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 8-K
CURRENT REPORT
Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
Date of Report |
|
(Date of earliest event reported): | November 5, 2013 |
SOUTHERN CALIFORNIA GAS COMPANY |
(Exact name of registrant as specified in its charter) |
CALIFORNIA |
| 1-01402 |
| 95-1240705 |
(State or other jurisdiction of incorporation) |
| (Commission |
| (IRS Employer |
555 WEST FIFTH STREET, LOS ANGELES, CALIFORNIA |
| 90013 |
(Address of principal executive offices) |
| (Zip Code) |
Registrant's telephone number, including area code | (213) 244-1200 |
|
(Former name or former address, if changed since last report.) |
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions: | |
|
|
[ ] | Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425) |
|
|
[ ] | Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12) |
|
|
[ ] | Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b)) |
|
|
[ ] | Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c)) |
|
|
FORM 8-K
Item 2.02 Results of Operations and Financial Condition.
The information furnished in this Item 2.02 and in Exhibits 99.1 and 99.2 shall not be deemed to be filed for purposes of the Securities Exchange Act of 1934, nor shall it be deemed to be incorporated by reference in any filing of Southern California Gas Company, whether made before or after the date hereof, regardless of any general incorporation language in such filing.
On November 5, 2013, Sempra Energy, of which Southern California Gas Company is a consolidated subsidiary, issued a press release announcing consolidated earnings of $296 million, or $1.19 per diluted share of common stock, for the third quarter of 2013. The press release has been posted on Sempra Energy's website (www.sempra.com) and a copy is attached as Exhibit 99.1.
Concurrently with the website posting of such press release and as noted therein, Sempra Energy also posted its Statement of Operations Data by Segment for the three months and nine months ended September 30, 2013 and 2012. A copy of such information is attached as Exhibit 99.2.
The Sempra Energy financial information contained in the press release includes, on a consolidated basis, information regarding Southern California Gas Companys results of operations and financial condition.
Item 9.01 Financial Statements and Exhibits.
Exhibits
99.1
November 5, 2013 Sempra Energy News Release (including tables).
99.2
Sempra Energys Statement of Operations Data by Segment for the three months and nine months ended September 30, 2013 and 2012.
SIGNATURE
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
SOUTHERN CALIFORNIA GAS COMPANY
(Registrant)
Date: November 5, 2013 | By: /s/ Robert Schlax |
| Robert Schlax |
Exhibit 99.1
NEWS RELEASE
|
|
Media Contact: | Doug Kline |
| Sempra Energy |
| (877) 340-8875 |
| www.sempra.com |
|
|
Financial Contact: | Victor Vilaplana |
| Sempra Energy |
| (877) 736-7727 |
| investor@sempra.com |
SEMPRA ENERGY REPORTS |
SOLID THIRD-QUARTER 2013 EARNINGS |
SAN DIEGO, Nov. 5, 2013 Sempra Energy (NYSE: SRE) today reported third-quarter 2013 earnings of $296 million, or $1.19 per diluted share, up from $268 million, or $1.09 per diluted share in the third quarter 2012.
Sempra Energys third-quarter 2012 earnings included a charge of $60 million, or $0.24 per diluted share, related to a write-down on Sempra U.S. Gas & Powers minority stake in the Rockies Express Pipeline. On an adjusted basis, third-quarter 2012 earnings were $328 million, or $1.33 per diluted share.
For the first nine months of 2013, Sempra Energys earnings were $719 million, or $2.89 per diluted share, compared with $566 million, or $2.31 per diluted share, in the first nine months of 2012.
Nine-month 2013 earnings included $77 million, or $0.31 per diluted share, in earnings recorded in the second quarter from the retroactive impact of the final decision in the California Public Utilities Commission (CPUC) General Rate Case for San Diego Gas & Electric (SDG&E) and Southern California Gas Co. (SoCalGas). Nine-month 2013 earnings also reflected the impact of a $119 million, or $0.48-per-diluted-share, charge taken in the second quarter related to the closure of the San Onofre Nuclear Generating Station (SONGS). Nine-month 2012 earnings included $239 million, or $0.98 per diluted share, in charges on the write-down related to the Rockies Express Pipeline.
For comparison with 2013 earnings-per-share guidance of $4.30 to $4.60, Sempra Energys nine-month earnings -- excluding the charge related to SONGS -- were $838 million, or $3.37 per diluted share, in 2013.
During the quarter, we continued to make progress on several of our key infrastructure projects and also entered into new joint ventures consistent with our strategy for our growing renewable energy business, said Debra L. Reed, chairman and CEO of Sempra Energy.
CALIFORNIA UTILITIES
San Diego Gas & Electric
Earnings for SDG&E in the third quarter 2013 were $129 million, compared with $174 million in the third quarter 2012. In last years third quarter, SDG&E had a $33 million tax benefit from adopting a tax treatment change for deducting certain repairs. In the third quarter 2013, higher CPUC base operating margin and higher electric transmission margin were largely offset by the lower authorized rate of return for cost of capital and the loss of revenue from SONGS.
For the first nine months of 2013, SDG&Es earnings were $285 million, compared with $374 million in the first nine months of 2012, primarily due to the impact of the $119 million charge related to SONGS in 2013.
Southern California Gas Co.
Third-quarter earnings for SoCalGas increased to $102 million in 2013 from $71 million in 2012, due primarily to higher CPUC base operating margin and a reduction in the income-tax rate.
For the nine-month period, SoCalGas earnings rose to $266 million in 2013 from $190 million in 2012.
SEMPRA INTERNATIONAL
Sempra South American Utilities
In the third quarter 2013, Sempra South American Utilities had earnings of $39 million, compared with $40 million in last years third quarter.
For the first nine months of 2013, earnings for Sempra South American Utilities were $110 million -- including a loss on the previously announced sale of the companys Argentine utility interests -- compared with earnings of $118 million in the same period last year.
Sempra Mexico
Sempra Mexico recorded third-quarter earnings of $39 million in 2013, compared with $42 million in 2012.
For the first nine months of 2013, Sempra Mexico had earnings of $96 million, compared with $122 million in the same period in 2012. Earnings for the most recent quarter and first nine months of 2013 were lower, primarily due to Sempra Energys reduced ownership in IEnova, the companys Mexican operating subsidiary. In March, Sempra Energy successfully completed an initial public offering for nearly 19 percent of IEnova.
Last month, Mexicos state-owned oil company, Pemex, announced that its joint venture with IEnova would participate in the development and operation of the 275-mile northern segment of the Los Ramones II natural gas pipeline in Nuevo Leon, Mexico. Terms of the joint ventures participation still are being finalized, but the northern segment is expected to be completed in 2015 at a cost of approximately $1 billion. IEnovas joint venture with Pemex previously was awarded a contract to develop and operate the 70-mile Los Ramones I natural gas pipeline, which is expected to be completed in the second half of 2014.
SEMPRA U.S. GAS & POWER
Sempra Renewables
Third-quarter earnings for Sempra Renewables increased to $37 million in 2013 from $13 million in 2012, due primarily to $24 million in gains associated with the contribution of assets to 50-50 solar joint ventures with Consolidated Edison Development. The formation of the joint ventures is consistent with Sempra U.S. Gas & Powers strategy to project-finance and own 50 percent of its renewable energy facilities.
During the first nine months of 2013, earnings for Sempra Renewables were $56 million compared with $47 million in the same period last year.
Sempra Natural Gas
Sempra Natural Gas posted a third-quarter loss of $7 million in 2013, compared with a loss of $68 million in 2012. Third-quarter 2012 results reflected a $60 million charge related to the Rockies Express Pipeline.
For the first nine months of 2013, Sempra Natural Gas had earnings of $55 million, compared with a loss of $260 million in 2012, which included $239 million in charges related to the Rockies Express Pipeline.
EARNINGS GUIDANCE
Today, Sempra Energy affirmed that it still expects annual earnings to be within the companys existing earnings-per-share guidance range for 2013 of $4.30 to $4.60. The company said that pending Mexican tax reform legislation is expected to reduce 2013 earnings per share by approximately $0.05. Without the reform, Sempra Energy anticipated full-year results to be near the mid-point of its 2013 earnings guidance range. The company also is working actively to complete a joint venture for the Energía Sierra Juárez wind project. If the joint venture is not formed as planned this year, approximately $0.05 per share of earnings would be deferred from 2013.
As stated previously, the current guidance range for 2013 includes the $0.31-per-share benefit for the retroactive impacts from the General Rate Case for SDG&E and SoCalGas, but excludes the $0.48-per-share charge related to the announced closure of SONGS.
NON-GAAP FINANCIAL MEASURES
Non-GAAP financial measures for Sempra Energy include: third-quarter 2012 adjusted earnings; nine-month 2013 earnings, excluding the charge related to SONGS; and 2013 earnings-per-share guidance. Additional information regarding these non-GAAP financial measures is in the appendix on Table A of the third-quarter financial tables.
INTERNET BROADCAST
Sempra Energy will broadcast a live discussion of its earnings results over the Internet today at 1 p.m. EST with senior management of the company. Access is available by logging onto the website at www.sempra.com. For those unable to log onto the live webcast, the teleconference will be available on replay a few hours after its conclusion by dialing (888) 203-1112 and entering passcode 8281617.
Sempra Energy, based in San Diego, is a Fortune 500 energy services holding company with 2012 revenues of approximately $10 billion. The Sempra Energy companies nearly 17,000 employees serve more than 31 million consumers worldwide.
###
This press release contains statements that are not historical fact and constitute forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. These statements can be identified by words like believes, expects, anticipates, plans, estimates, forecasts, contemplates, intends, depends, should, could, would, will, may, would, could, should, potential, target, pursue, goals, outlook, project, maintain, depends, pursue or similar expressions, or discussions of guidance, strategies, plans, goals, opportunities, projections, initiatives, objectives or intentions. Forward-looking statements are not guarantees of performance. They involve risks, uncertainties and assumptions. Future results may differ materially from those expressed in the forward-looking statements. Forward-looking statements are necessarily based upon various assumptions involving judgments with respect to the future and other risks, including, among others: local, regional, national and international economic, competitive, political, legislative and regulatory conditions and developments; actions and the timing of actions by the California Public Utilities Commission, California State Legislature, U.S. Department of Energy, Federal Energy Regulatory Commission, Nuclear Regulatory Commission, Atomic Safety and Licensing Board, California Energy Commission, California Air Resources Board, and other regulatory, governmental and environmental bodies in the United States and other countries where the company operates; capital market conditions, including the availability of credit and the liquidity of investments; the timing and success of business development efforts and construction, maintenance and capital projects, including risks inherent in the ability to obtain, and the timing of the granting of, permits, licenses, certificates and other authorizations; inflation, interest and exchange rates; the impact of benchmark interest rates, generally Moodys A-rated utility bond yields, on the California utilities cost of capital; energy markets, including the timing and extent of changes and volatility in commodity prices; the availability of electric power, natural gas and liquefied natural gas, including disruptions caused by failures in the North American transmission grid, pipeline explosions, equipment failure and the decommissioning of SONGS; weather conditions, natural disasters, catastrophic accidents, and conservation efforts; risks inherent with nuclear power facilities and radioactive materials storage, including the catastrophic release of such materials, the disallowance of the recovery of the investment in, or operating costs of, the nuclear facility due to an extended outage and facility closure, and increased regulatory oversight; risks posed by decisions and actions of third parties who control the operations of investments in which the company does not have a controlling interest; wars, terrorist attacks and cybersecurity threats; business, regulatory, environmental and legal decisions and requirements; expropriation of assets by foreign governments and title and other property disputes; the impact on reliability of SDG&Es electric transmission and distribution system due to increased power supply from renewable energy sources; the impact on competitive customer rates of the growth in distributed and local power generation and the corresponding decrease in demand for power delivered through our electric transmission and distribution system; the inability or determination not to enter into long-term supply and sales agreements or long-term firm capacity agreements; the resolution of litigation; and other uncertainties, all of which are difficult to predict and many of which are beyond the control of the company. The company cautions not to unduly rely on these forward-looking statements. These risks and uncertainties are further discussed in the most recent Annual Report on Form 10-K and Quarterly Report on Form 10-Q that Sempra Energy has filed with the Securities and Exchange Commission. These reports are available through the EDGAR system free-of-charge on the SECs website, www.sec.gov, and on the companys website at www.sempra.com.
These forward-looking statements speak only as of the date hereof, and the company undertakes no obligation to update or revise these forecasts or projections or other forward-looking statements, whether as a result of new information, future events or otherwise.
Sempra International, LLC, and Sempra U.S. Gas & Power, LLC, are not the same companies as the California utilities, San Diego Gas & Electric (SDG&E) or Southern California Gas Company (SoCalGas), and Sempra International, LLC and Sempra U.S. Gas & Power, LLC are not regulated by the California Public Utilities Commission. Sempra Internationals underlying entities include Sempra Mexico and Sempra South American Utilities. Sempra U.S. Gas & Powers underlying entities include Sempra Renewables and Sempra Natural Gas.
SEMPRA ENERGY | ||||||
Table A | ||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS | ||||||
|
|
|
|
|
|
|
| Three months ended | Nine months ended | ||||
| September 30, | September 30, | ||||
(Dollars in millions, except per share amounts) | 2013 |
| 2012 | 2013 |
| 2012 |
| (unaudited) | |||||
REVENUES |
|
|
|
|
|
|
Utilities | $ 2,223 |
| $ 2,170 | $ 6,889 |
| $ 6,099 |
Energy-related businesses | 328 |
| 337 | 963 |
| 880 |
Total revenues | 2,551 |
| 2,507 | 7,852 |
| 6,979 |
EXPENSES AND OTHER INCOME |
|
|
|
|
|
|
Utilities: |
|
|
|
|
|
|
Cost of natural gas | (261) |
| (212) | (1,182) |
| (864) |
Cost of electric fuel and purchased power | (537) |
| (515) | (1,461) |
| (1,252) |
Energy-related businesses: |
|
|
|
|
|
|
Cost of natural gas, electric fuel and purchased power | (120) |
| (136) | (325) |
| (346) |
Other cost of sales | (47) |
| (43) | (144) |
| (117) |
Operation and maintenance | (698) |
| (732) | (2,162) |
| (2,130) |
Depreciation and amortization | (286) |
| (280) | (828) |
| (803) |
Franchise fees and other taxes | (96) |
| (89) | (283) |
| (264) |
Loss from plant closure | - |
| - | (200) |
| - |
Gain on sale of assets | 39 |
| - | 113 |
| 7 |
Equity earnings (losses), before income tax | 3 |
| (94) | 21 |
| (375) |
Other income, net | 16 |
| 44 | 79 |
| 137 |
Interest income | 5 |
| 5 | 15 |
| 14 |
Interest expense | (137) |
| (126) | (413) |
| (352) |
Income before income taxes and equity earnings of certain unconsolidated subsidiaries | 432 |
| 329 | 1,082 |
| 634 |
Income tax expense | (117) |
| (49) | (327) |
| (48) |
Equity earnings, net of income tax | 8 |
| 10 | 13 |
| 29 |
Net income | 323 |
| 290 | 768 |
| 615 |
Earnings attributable to noncontrolling interests | (22) |
| (20) | (41) |
| (44) |
Call premium on preferred stock of subsidiary | (3) |
| - | (3) |
| - |
Preferred dividends of subsidiaries | (2) |
| (2) | (5) |
| (5) |
Earnings | $ 296 |
| $ 268 | $ 719 |
| $ 566 |
|
|
|
|
|
|
|
Basic earnings per common share | $ 1.21 |
| $ 1.11 | $ 2.95 |
| $ 2.35 |
Weighted-average number of shares outstanding, basic (thousands) | 244,140 |
| 241,689 | 243,682 |
| 241,133 |
|
|
|
|
|
|
|
Diluted earnings per common share | $ 1.19 |
| $ 1.09 | $ 2.89 |
| $ 2.31 |
Weighted-average number of shares outstanding, diluted (thousands) | 249,259 |
| 245,802 | 248,723 |
| 245,013 |
|
|
|
|
|
|
|
Dividends declared per share of common stock | $ 0.63 |
| $ 0.60 | $ 1.89 |
| $ 1.80 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
SEMPRA ENERGY |
| |||||||||||
Table A (Continued) |
| |||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
Sempra Energy Consolidated |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
RECONCILIATION OF SEMPRA ENERGY GAAP EARNINGS TO SEMPRA ENERGY ADJUSTED EARNINGS EXCLUDING LOSS FROM PLANT CLOSURE AND | ||||||||||||
RETROACTIVE IMPACTS OF 2012 GENERAL RATE CASE (GRC) IN 2013, AND IMPAIRMENT CHARGES IN 2012 (Unaudited) |
|
|
| |||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
Sempra Energy Adjusted Earnings and Adjusted Earnings Per Share excluding 1) in the nine months ended September 30, 2013, a $119 million loss from plant closure resulting from the early retirement of the San Onofre Nuclear Generating Station (SONGS) and $77 million retroactive impact of the 2012 GRC for the full-year 2012 and 2) in the third quarter and the first nine months of 2012, impairment charges of $60 million and $239 million, respectively, on our investment in Rockies Express Pipeline LLC are non-GAAP financial measures (GAAP represents accounting principles generally accepted in the United States). Because of the significance and nature of these items, management believes that these non-GAAP financial measures provide a more meaningful comparison of the performance of Sempra Energy's business operations from 2013 to 2012 and to future periods, and also as a base for projection of future compounded annual growth rate. Our 2013 guidance of $4.30 to $4.60 per diluted share also excludes the $119 million loss from plant closure, or $0.48 per diluted share based on forecasted weighted-average diluted shares outstanding for the year 2013. Management believes that excluding the impact of the loss from plant closure from current year guidance provides a more meaningful measure of Sempra Energy's expected financial performance in 2013 in comparison to previously issued guidance. Non-GAAP financial measures are supplementary information that should be considered in addition to, but not as a substitute for, the information prepared in accordance with GAAP. The table below reconciles for historical periods these non-GAAP financial measures to Sempra Energy Earnings and Diluted Earnings Per Common Share, which we consider to be the most directly comparable financial measures calculated in accordance with GAAP. |
| |||||||||||
| ||||||||||||
| ||||||||||||
| ||||||||||||
| ||||||||||||
| ||||||||||||
| ||||||||||||
| ||||||||||||
| ||||||||||||
| ||||||||||||
| ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
| Three months ended |
| Nine months ended |
|
|
|
|
| ||||
| September 30, |
| September 30, |
|
|
|
|
| ||||
(Dollars in millions, except per share amounts) | 2013 |
| 2012 |
| 2013 |
| 2012 |
|
|
|
|
|
Sempra Energy GAAP Earnings | $ 296 |
| $ 268 |
| $ 719 |
| $ 566 |
|
|
|
|
|
Add: Impairment charges in 2012 | - |
| 60 |
| - |
| 239 |
|
|
|
|
|
Add: Loss from plant closure | - |
| - |
| 119 |
| - |
|
|
|
|
|
Less: Retroactive impact of 2012 GRC for full-year 2012 | - |
| - |
| (77) |
| - |
|
|
|
|
|
Sempra Energy Adjusted Earnings | $ 296 |
| $ 328 |
| $ 761 |
| $ 805 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted earnings per common share: |
|
|
|
|
|
|
|
|
|
|
|
|
Sempra Energy GAAP Earnings | $ 1.19 |
| $ 1.09 |
| $ 2.89 |
| $ 2.31 |
|
|
|
|
|
Sempra Energy Adjusted Earnings | $ 1.19 |
| $ 1.33 |
| $ 3.06 |
| $ 3.29 |
|
|
|
|
|
Weighted-average number of shares outstanding, diluted (thousands) | 249,259 |
| 245,802 |
| 248,723 |
| 245,013 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
San Diego Gas & Electric Company (SDG&E) and Southern California Gas Company (SoCalGas) |
|
|
|
|
|
|
| |||||
|
|
|
|
|
|
|
|
|
|
|
|
|
RECONCILIATION OF SDG&E AND SOCALGAS GAAP EARNINGS TO ADJUSTED EARNINGS EXCLUDING LOSS FROM PLANT CLOSURE AT SDG&E AND | ||||||||||||
RETROACTIVE IMPACTS OF 2012 GRC AT BOTH SDG&E AND SOCALGAS IN 2013 (Unaudited) |
|
|
|
|
|
|
| |||||
|
|
|
|
|
|
|
|
|
|
|
|
|
SDG&E Adjusted Earnings excluding a $119 million loss from plant closure resulting from the early retirement of SONGS and $52 million retroactive impact of the 2012 GRC for the full-year 2012 in the nine months ended September 30, 2013 are non-GAAP financial measures. SoCalGas Adjusted Earnings excluding $25 million retroactive impact of the 2012 GRC for the full-year 2012 in the nine months ended September 30, 2013 are non-GAAP financial measures. Because of the significance and nature of these items, management believes that these non-GAAP financial measures provide a more meaningful comparison of the performance of SDG&E's and SoCalGas' business operations from 2013 to 2012 and to future periods. Non-GAAP financial measures are supplementary information that should be considered in addition to, but not as a substitute for, the information prepared in accordance with GAAP. The table below reconciles for historical periods these non-GAAP financial measures to SDG&E Earnings and SoCalGas Earnings, which we consider to be the most directly comparable financial measures calculated in accordance with GAAP. |
| |||||||||||
| ||||||||||||
| ||||||||||||
| ||||||||||||
| ||||||||||||
| ||||||||||||
| ||||||||||||
| ||||||||||||
| ||||||||||||
| ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
| Three months ended |
| Nine months ended |
|
|
|
|
| ||||
| September 30, |
| September 30, |
|
|
|
|
| ||||
(Dollars in millions) | 2013 |
| 2012 |
| 2013 |
| 2012 |
|
|
|
|
|
SDG&E GAAP Earnings | $ 129 |
| $ 174 |
| $ 285 |
| $ 374 |
|
|
|
|
|
Add: Loss from plant closure | - |
| - |
| 119 |
| - |
|
|
|
|
|
Less: Retroactive impact of 2012 GRC for full-year 2012 | - |
| - |
| (52) |
| - |
|
|
|
|
|
SDG&E Adjusted Earnings | $ 129 |
| $ 174 |
| $ 352 |
| $ 374 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
SoCalGas GAAP Earnings | $ 102 |
| $ 71 |
| $ 266 |
| $ 190 |
|
|
|
|
|
Less: Retroactive impact of 2012 GRC for full-year 2012 | - |
| - |
| (25) |
| - |
|
|
|
|
|
SoCalGas Adjusted Earnings | $ 102 |
| $ 71 |
| $ 241 |
| $ 190 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
SEMPRA ENERGY | ||||||
Table B | ||||||
|
|
|
|
|
|
|
CONDENSED CONSOLIDATED BALANCE SHEETS | ||||||
|
|
|
|
|
|
|
|
|
|
| September 30, |
| December 31, |
(Dollars in millions) | 2013 |
| 2012(1) | |||
|
|
|
| (unaudited) |
|
|
Assets |
|
|
| |||
Current assets: |
|
|
| |||
| Cash and cash equivalents | $ 1,061 |
| $ 475 | ||
| Restricted cash | 28 |
| 46 | ||
| Accounts receivable | 1,176 |
| 1,299 | ||
| Income taxes receivable | 132 |
| 56 | ||
| Deferred income taxes | 119 |
| 148 | ||
| Inventories | 463 |
| 408 | ||
| Regulatory balancing accounts undercollected | 346 |
| 395 | ||
| Regulatory assets | 100 |
| 62 | ||
| Fixed-price contracts and other derivatives | 76 |
| 95 | ||
| U.S. Treasury grants receivable | - |
| 258 | ||
| Asset held for sale, power plant | - |
| 296 | ||
| Other | 211 |
| 157 | ||
|
|
| Total current assets | 3,712 |
| 3,695 |
|
|
|
|
|
|
|
Investments and other assets: |
|
|
| |||
| Restricted cash | 21 |
| 22 | ||
| Regulatory assets arising from pension and other postretirement benefit obligations | 1,173 |
| 1,151 | ||
| Regulatory assets arising from wildfire litigation costs | 339 |
| 364 | ||
| Other regulatory assets | 1,947 |
| 1,227 | ||
| Nuclear decommissioning trusts | 981 |
| 908 | ||
| Investments | 1,564 |
| 1,516 | ||
| Goodwill | 1,045 |
| 1,111 | ||
| Other intangible assets | 428 |
| 436 | ||
| Sundry | 928 |
| 878 | ||
|
|
| Total investments and other assets | 8,426 |
| 7,613 |
Property, plant and equipment, net | 24,763 |
| 25,191 | |||
Total assets | $ 36,901 |
| $ 36,499 | |||
|
|
|
|
|
|
|
Liabilities and Equity |
|
|
| |||
Current liabilities: |
|
|
| |||
| Short-term debt | $ 522 |
| $ 546 | ||
| Accounts payable | 990 |
| 1,110 | ||
| Dividends and interest payable | 314 |
| 266 | ||
| Accrued compensation and benefits | 286 |
| 337 | ||
| Regulatory balancing accounts overcollected | 82 |
| 141 | ||
| Current portion of long-term debt | 1,441 |
| 725 | ||
| Fixed-price contracts and other derivatives | 64 |
| 77 | ||
| Customer deposits | 155 |
| 143 | ||
| Reserve for wildfire litigation | 127 |
| 305 | ||
| Other | 549 |
| 608 | ||
|
|
| Total current liabilities | 4,530 |
| 4,258 |
Long-term debt | 10,478 |
| 11,621 | |||
|
|
|
|
|
|
|
Deferred credits and other liabilities: |
|
|
| |||
| Customer advances for construction | 145 |
| 144 | ||
| Pension and other postretirement benefit obligations, net of plan assets | 1,472 |
| 1,456 | ||
| Deferred income taxes | 2,543 |
| 2,100 | ||
| Deferred investment tax credits | 43 |
| 46 | ||
| Regulatory liabilities arising from removal obligations | 2,541 |
| 2,720 | ||
| Asset retirement obligations | 2,111 |
| 2,033 | ||
| Fixed-price contracts and other derivatives | 239 |
| 252 | ||
| Deferred credits and other | 1,045 |
| 1,107 | ||
|
|
| Total deferred credits and other liabilities | 10,139 |
| 9,858 |
Contingently redeemable preferred stock of subsidiary | - |
| 79 | |||
Equity: |
|
|
| |||
| Total Sempra Energy shareholders equity | 10,909 |
| 10,282 | ||
| Preferred stock of subsidiary | 20 |
| 20 | ||
| Other noncontrolling interests | 825 |
| 381 | ||
|
|
| Total equity | 11,754 |
| 10,683 |
Total liabilities and equity | $ 36,901 |
| $ 36,499 | |||
|
|
|
|
|
|
|
(1) | Derived from audited financial statements. | |||||
|
|
SEMPRA ENERGY | |||||
Table C | |||||
|
|
|
|
|
|
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS | |||||
|
|
|
|
|
|
|
|
| Nine months ended | ||
(Dollars in millions) |
| 2013 |
| 2012 | |
|
|
| (unaudited) | ||
Cash Flows from Operating Activities |
|
|
|
| |
Net income | $ | 768 | $ | 615 | |
Adjustments to reconcile net income to net cash provided |
|
|
|
| |
by operating activities: |
|
|
|
| |
| Depreciation and amortization |
| 828 |
| 803 |
| Deferred income taxes and investment tax credits |
| 327 |
| (45) |
| Gain on sale of assets |
| (113) |
| (7) |
| Loss from plant closure |
| 200 |
| ― |
| Equity (earnings) losses |
| (34) |
| 346 |
| Fixed-price contracts and other derivatives |
| (25) |
| 1 |
| Other |
| 23 |
| (1) |
Net change in other working capital components |
| (454) |
| (373) | |
Changes in other assets |
| (203) |
| 202 | |
Changes in other liabilities |
| 13 |
| 147 | |
| Net cash provided by operating activities |
| 1,330 |
| 1,688 |
|
|
|
|
|
|
Cash Flows from Investing Activities |
|
|
|
| |
Expenditures for property, plant and equipment |
| (1,785) |
| (2,241) | |
Expenditures for investments and acquisition of businesses, net of cash acquired |
| (21) |
| (359) | |
Proceeds from sale of assets and investment |
| 566 |
| 9 | |
Proceeds from U.S. Treasury grants |
| 238 |
| ― | |
Distributions from investments |
| 141 |
| 43 | |
Purchases of nuclear decommissioning and other trust assets |
| (514) |
| (534) | |
Proceeds from sales by nuclear decommissioning and other trusts |
| 510 |
| 534 | |
Decrease in restricted cash |
| 285 |
| 89 | |
Increase in restricted cash |
| (311) |
| (105) | |
Other |
| (10) |
| (12) | |
| Net cash used in investing activities |
| (901) |
| (2,576) |
|
|
|
|
|
|
Cash Flows from Financing Activities |
|
|
|
| |
Common dividends paid |
| (452) |
| (405) | |
Preferred dividends paid by subsidiaries |
| (5) |
| (5) | |
Issuances of common stock |
| 57 |
| 50 | |
Repurchases of common stock |
| (45) |
| (16) | |
Issuances of debt (maturities greater than 90 days) |
| 1,404 |
| 2,294 | |
Payments on debt (maturities greater than 90 days) |
| (1,444) |
| (563) | |
Proceeds from sale of noncontrolling interests, net of $25 in offering costs |
| 574 |
| ― | |
Increase (decrease) in short-term debt, net |
| 81 |
| (142) | |
Distributions to noncontrolling interests |
| (28) |
| (36) | |
Other |
| 15 |
| (20) | |
| Net cash provided by financing activities |
| 157 |
| 1,157 |
|
|
|
|
|
|
Effect of exchange rate changes on cash and cash equivalents |
| ― |
| 9 | |
|
|
|
|
|
|
Increase in cash and cash equivalents |
| 586 |
| 278 | |
Cash and cash equivalents, January 1 |
| 475 |
| 252 | |
Cash and cash equivalents, September 30 | $ | 1,061 | $ | 530 | |
|
|
|
|
|
|
SEMPRA ENERGY | ||||||||||
Table D | ||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
SEGMENT EARNINGS AND CAPITAL EXPENDITURES & INVESTMENTS | ||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
| Three months ended |
| Nine months ended |
| ||||
|
|
| September 30, |
| September 30, |
| ||||
(Dollars in millions) | 2013 |
| 2012 |
| 2013 |
| 2012 |
| ||
|
|
| (unaudited) | |||||||
Earnings (Losses) |
|
|
|
|
| |||||
California Utilities: |
|
|
|
|
|
|
|
| ||
San Diego Gas & Electric | $ 129 |
| $ 174 |
| $ 285 |
| $ 374 |
| ||
Southern California Gas | 102 |
| 71 |
| 266 |
| 190 |
| ||
Sempra International: |
|
|
|
|
|
|
|
| ||
Sempra South American Utilities | 39 |
| 40 |
| 110 |
| 118 |
| ||
Sempra Mexico | 39 |
| 42 |
| 96 |
| 122 |
| ||
Sempra U.S. Gas & Power: |
|
|
|
|
|
|
|
| ||
Sempra Renewables | 37 |
| 13 |
| 56 |
| 47 |
| ||
Sempra Natural Gas | (7) |
| (68) |
| 55 |
| (260) |
| ||
Parent and other | (43) |
| (4) |
| (149) |
| (25) |
| ||
Earnings | $ 296 |
| $ 268 |
| $ 719 |
| $ 566 |
| ||
|
|
|
|
|
|
|
|
|
|
|
|
|
| Three months ended |
| Nine months ended |
| ||||
|
|
| September 30, |
| September 30, |
| ||||
(Dollars in millions) | 2013 |
| 2012 |
| 2013 |
| 2012 |
| ||
|
|
| (unaudited) | |||||||
Capital Expenditures and Investments |
|
|
|
|
|
|
|
| ||
California Utilities: |
|
|
|
|
|
|
|
| ||
San Diego Gas & Electric | $ 233 |
| $ 269 |
| $ 679 |
| $ 998 |
| ||
Southern California Gas | 181 |
| 146 |
| 521 |
| 462 |
| ||
Sempra International: |
|
|
|
|
|
|
|
| ||
Sempra South American Utilities | 54 |
| 58 |
| 120 |
| 117 |
| ||
Sempra Mexico | 119 |
| 4 |
| 280 |
| 13 |
| ||
Sempra U.S. Gas & Power: |
|
|
|
|
|
|
|
| ||
Sempra Renewables | 69 |
| 267 |
| 135 |
| 861 |
| ||
Sempra Natural Gas | 14 |
| 32 |
| 69 |
| 144 |
| ||
Parent and other | 1 |
| 4 |
| 2 |
| 5 |
| ||
Consolidated Capital Expenditures and Investments | $ 671 |
| $ 780 |
| $ 1,806 |
| $ 2,600 |
| ||
|
|
|
|
|
|
|
|
|
|
|
SEMPRA ENERGY | |||||||||||
Table E | |||||||||||
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
|
| |
OTHER OPERATING STATISTICS (Unaudited) | |||||||||||
|
|
|
|
|
|
| |||||
|
|
|
|
|
|
| |||||
|
|
|
|
|
|
| |||||
|
|
|
|
|
|
| |||||
|
|
| Three months ended September 30, | Nine months ended September 30, | |||||||
UTILITIES |
| 2013 |
| 2012 |
| 2013 |
| 2012 | |||
|
|
|
|
|
|
|
|
| |||
California Utilities - SDG&E and SoCalGas |
|
|
|
|
|
|
|
| |||
Gas Sales (bcf)(1) |
| 62 |
| 61 |
| 276 |
| 278 | |||
Transportation (bcf)(1) |
| 197 |
| 210 |
| 527 |
| 555 | |||
Total Deliveries (bcf)(1) |
| 259 |
| 271 |
| 803 |
| 833 | |||
Total Gas Customers (Thousands) |
|
|
|
|
| 6,699 |
| 6,672 | |||
|
|
|
|
|
|
|
|
|
|
| |
Electric Sales (Millions of kWhs)(1) |
| 4,489 |
| 4,490 |
| 12,305 |
| 12,406 | |||
Direct Access (Millions of kWhs) |
| 1,087 |
| 901 |
| 2,681 |
| 2,473 | |||
Total Deliveries (Millions of kWhs)(1) |
| 5,576 |
| 5,391 |
| 14,986 |
| 14,879 | |||
Total Electric Customers (Thousands) |
|
|
|
|
| 1,407 |
| 1,399 | |||
|
|
|
|
|
|
|
|
|
|
| |
Other Utilities |
|
|
|
|
|
|
|
| |||
Natural Gas Sales (bcf) |
|
|
|
|
|
|
|
| |||
| Mexico |
| 6 |
| 5 |
| 18 |
| 17 | ||
| Mobile Gas |
| 8 |
| 11 |
| 29 |
| 33 | ||
| Willmut Gas(2) |
| - |
| - |
| 2 |
| 1 | ||
Natural Gas Customers (Thousands) |
|
|
|
|
|
|
|
| |||
| Mexico |
|
|
|
|
| 97 |
| 92 | ||
| Mobile Gas |
|
|
|
|
| 87 |
| 88 | ||
| Willmut Gas(2) |
|
|
|
|
| 19 |
| 19 | ||
Electric Sales (Millions of kWhs) |
|
|
|
|
|
|
|
| |||
| Peru |
| 1,733 |
| 1,637 |
| 5,221 |
| 4,996 | ||
| Chile |
| 677 |
| 632 |
| 2,127 |
| 2,015 | ||
Electric Customers (Thousands) |
|
|
|
|
|
|
|
| |||
| Peru |
|
|
|
|
| 986 |
| 949 | ||
| Chile |
|
|
|
|
| 636 |
| 620 | ||
|
|
|
|
|
|
|
|
|
|
| |
ENERGY-RELATED BUSINESSES |
|
|
|
|
|
|
|
| |||
|
|
|
|
|
|
|
|
|
|
| |
Sempra International |
|
|
|
|
|
|
|
| |||
Power Sold (Millions of kWhs) |
|
|
|
|
|
|
|
| |||
| Sempra Mexico |
| 1,122 |
| 1,139 |
| 2,902 |
| 3,111 | ||
|
|
|
|
|
|
|
|
|
|
| |
Sempra U.S. Gas & Power |
|
|
|
|
|
|
|
| |||
Power Sold (Millions of kWhs) |
|
|
|
|
|
|
|
| |||
| Sempra Renewables(3) | 461 |
| 241 |
| 1,842 |
| 767 | |||
| Sempra Natural Gas(4) |
| 1,140 |
| 2,002 |
| 3,067 |
| 5,401 | ||
|
|
|
|
|
|
|
|
|
|
| |
(1) Includes intercompany sales. |
|
|
|
| |||||||
(2) Acquired in May 2012. |
|
|
|
| |||||||
(3) Includes 50% of total power sold related to wind projects in which Sempra Energy has a 50% ownership. These subsidiaries are not consolidated within Sempra Energy and the related investments are accounted for under the equity method. | |||||||||||
(4) Sempra Natural Gas sold one 625-megawatt (MW) block of its 1,250-MW Mesquite Power natural gas-fired power plant in February 2013. | |||||||||||
|
|
|
|
|
|
|
|
|
|
|
Exhibit 99.2
Table F (Unaudited) | |||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Statement of Operations Data by Segment | |||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended September 30, 2013 | |||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Dollars in millions) |
| SDG&E |
| SoCalGas |
| Sempra South American Utilities |
| Sempra Mexico |
| Sempra Renewables |
| Sempra Natural Gas |
| Consolidating Adjustments, Parent & Other |
|
| Total |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenues |
| $ 1,063 |
| $ 807 |
| $ 364 |
| $ 188 |
| $ 25 |
| $ 212 |
| $ (108) |
|
| $ 2,551 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of Sales and Other Expenses |
| (674) |
| (552) |
| (286) |
| (117) |
| (10) |
| (211) |
| 91 |
|
| (1,759) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gain (Loss) on Sale of Assets |
| - |
| - |
| - |
| - |
| 40 |
| - |
| (1) |
|
| 39 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation & Amortization |
| (126) |
| (100) |
| (14) |
| (16) |
| (5) |
| (20) |
| (5) |
|
| (286) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equity (Losses) Earnings Recorded Before Income Tax |
| - |
| - |
| - |
| - |
| (10) |
| 13 |
| - |
|
| 3 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other Income (Expense), Net |
| 10 |
| 2 |
| 3 |
| 1 |
| 4 |
| 3 |
| (7) |
|
| 16 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (Loss) Before Interest & Tax (1) |
| 273 |
| 157 |
| 67 |
| 56 |
| 44 |
| (3) |
| (30) |
|
| 564 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Interest (Expense) Income (2) |
| (55) |
| (17) |
| (5) |
| - |
| 2 |
| (8) |
| (54) |
|
| (137) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income Tax (Expense) Benefit |
| (84) |
| (38) |
| (16) |
| (16) |
| (9) |
| 4 |
| 42 |
|
| (117) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equity Earnings Recorded Net of Income Tax |
| - |
| - |
| - |
| 8 |
| - |
| - |
| - |
|
| 8 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings Attributable to Noncontrolling Interests |
| (5) |
| - |
| (7) |
| (9) |
| - |
| - |
| (1) |
|
| (22) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings (Losses) |
| $ 129 |
| $ 102 |
| $ 39 |
| $ 39 |
| $ 37 |
| $ (7) |
| $ (43) |
|
| $ 296 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended September 30, 2012 | |||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Dollars in millions) |
| SDG&E |
| SoCalGas |
| Sempra South American Utilities |
| Sempra Mexico |
| Sempra Renewables |
| Sempra Natural Gas |
| Consolidating Adjustments, Parent & Other |
|
| Total |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenues |
| $ 1,092 |
| $ 728 |
| $ 356 |
| $ 181 |
| $ 27 |
| $ 294 |
| $ (171) |
|
| $ 2,507 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of Sales and Other Expenses |
| (694) |
| (518) |
| (269) |
| (106) |
| (11) |
| (288) |
| 159 |
|
| (1,727) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation & Amortization |
| (128) |
| (91) |
| (15) |
| (15) |
| (4) |
| (24) |
| (3) |
|
| (280) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equity Losses Recorded Before Income Tax |
| - |
| - |
| - |
| - |
| (6) |
| (87) | (3) | (1) |
|
| (94) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other Income (Expense), Net |
| 5 |
| 6 |
| 5 |
| 6 |
| (1) |
| 3 |
| 20 |
|
| 44 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (Loss) Before Interest & Tax (1) |
| 275 |
| 125 |
| 77 |
| 66 |
| 5 |
| (102) |
| 4 |
|
| 450 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Interest Expense (2) |
| (51) |
| (17) |
| (3) |
| (3) |
| (4) |
| (11) |
| (34) |
|
| (123) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income Tax (Expense) Benefit |
| (38) |
| (37) |
| (27) |
| (31) |
| 12 |
| 45 |
| 27 |
|
| (49) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equity Earnings Recorded Net of Income Tax |
| - |
| - |
| - |
| 10 |
| - |
| - |
| - |
|
| 10 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings Attributable to Noncontrolling Interests |
| (12) |
| - |
| (7) |
| - |
| - |
| - |
| (1) |
|
| (20) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings (Losses) |
| $ 174 |
| $ 71 |
| $ 40 |
| $ 42 |
| $ 13 |
| $ (68) |
| $ (4) |
|
| $ 268 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) Management believes "Income (Loss) Before Interest & Tax" is a useful measurement of our segments' performance because it can be used to evaluate the effectiveness of our | |||||||||||||||||
operations exclusive of interest and income tax, neither of which is directly relevant to the efficiency of those operations. | |||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(2) Net Interest Expense includes Interest Income, Interest Expense, Preferred Dividends of Subsidiaries and Call Premium on Preferred Stock. | |||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(3) Includes impairment loss of $100 million related to our investment in Rockies Express Pipeline LLC. | |||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
SEMPRA ENERGY | |||||||||||||||||
Table F (Unaudited) | |||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Statement of Operations Data by Segment |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine Months Ended September 30, 2013 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Dollars in millions) |
| SDG&E |
| SoCalGas |
| Sempra South American Utilities |
| Sempra Mexico |
| Sempra Renewables |
| Sempra Natural Gas |
| Consolidating Adjustments, Parent & Other |
|
| Total |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenues |
| $ 3,066 |
| $ 2,694 |
| $ 1,119 |
| $ 519 |
| $ 76 |
| $ 683 |
| $ (305) |
|
| $ 7,852 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of Sales and Other Expenses |
| (1,943) |
| (1,997) |
| (877) |
| (342) |
| (37) |
| (623) |
| 262 |
|
| (5,557) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss From Plant Closure |
| (200) |
| - |
| - |
| - |
| - |
| - |
| - |
|
| (200) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gain (Loss) on Sale of Assets |
| - |
| - |
| - |
| - |
| 40 |
| 74 |
| (1) |
|
| 113 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation & Amortization |
| (367) |
| (280) |
| (44) |
| (47) |
| (20) |
| (60) |
| (10) |
|
| (828) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equity (Losses) Earnings Recorded Before Income Tax |
| - |
| - |
| - |
| - |
| (12) |
| 33 |
| - |
|
| 21 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other Income, Net |
| 30 |
| 9 |
| 6 |
| 5 |
| 9 |
| 7 |
| 13 |
|
| 79 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (Loss) Before Interest & Tax (1) |
| 586 |
| 426 |
| 204 |
| 135 |
| 56 |
| 114 |
| (41) |
|
| 1,480 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Interest Expense (2) |
| (153) |
| (53) |
| (9) |
| (4) |
| (8) |
| (23) |
| (156) |
|
| (406) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income Tax (Expense) Benefit |
| (147) |
| (107) |
| (50) |
| (44) |
| 8 |
| (35) |
| 48 |
|
| (327) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equity (Losses) Earnings Recorded Net of Income Tax |
| - |
| - |
| (14) |
| 27 |
| - |
| - |
| - |
|
| 13 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings Attributable to Noncontrolling Interests |
| (1) |
| - |
| (21) |
| (18) |
| - |
| (1) |
| - |
|
| (41) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings (Losses) |
| $ 285 |
| $ 266 |
| $ 110 |
| $ 96 |
| $ 56 |
| $ 55 |
| $ (149) |
|
| $ 719 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine Months Ended September 30, 2012 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Dollars in millions) |
| SDG&E |
| SoCalGas |
| Sempra South American Utilities |
| Sempra Mexico |
| Sempra Renewables |
| Sempra Natural Gas |
| Consolidating Adjustments, Parent & Other |
|
| Total |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenues |
| $ 2,706 |
| $ 2,328 |
| $ 1,061 |
| $ 435 |
| $ 49 |
| $ 761 |
| $ (361) |
|
| $ 6,979 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of Sales and Other Expenses |
| (1,730) |
| (1,727) |
| (820) |
| (247) |
| (21) |
| (729) |
| 308 |
|
| (4,966) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation & Amortization |
| (359) |
| (268) |
| (42) |
| (46) |
| (10) |
| (69) |
| (9) |
|
| (803) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equity Losses Recorded Before Income Tax |
| - |
| - |
| - |
| - |
| (7) |
| (366) | (3) | (2) |
|
| (375) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other Income (Expense), Net |
| 59 |
| 14 |
| 7 |
| 17 |
| (1) |
| 3 |
| 38 |
|
| 137 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (Loss) Before Interest & Tax (1) |
| 676 |
| 347 |
| 206 |
| 159 |
| 10 |
| (400) |
| (26) |
|
| 972 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Interest Expense (2) |
| (128) |
| (52) |
| (11) |
| (5) |
| (10) |
| (31) |
| (106) |
|
| (343) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income Tax (Expense) Benefit |
| (151) |
| (105) |
| (57) |
| (61) |
| 47 |
| 171 |
| 108 |
|
| (48) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equity Earnings Recorded Net of Income Tax |
| - |
| - |
| - |
| 29 |
| - |
| - |
| - |
|
| 29 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings Attributable to Noncontrolling Interests |
| (23) |
| - |
| (20) |
| - |
| - |
| - |
| (1) |
|
| (44) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings (Losses) |
| $ 374 |
| $ 190 |
| $ 118 |
| $ 122 |
| $ 47 |
| $ (260) |
| $ (25) |
|
| $ 566 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) Management believes "Income (Loss) Before Interest & Tax" is a useful measurement of our segments' performance because it can be used to evaluate the effectiveness of our | |||||||||||||||||
operations exclusive of interest and income tax, neither of which is directly relevant to the efficiency of those operations. | |||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(2) Net Interest Expense includes Interest Income, Interest Expense, Preferred Dividends of Subsidiaries and Call Premium on Preferred Stock. | |||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(3) Includes impairment loss of $400 million related to our investment in Rockies Express Pipeline LLC. |