UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 8-K
CURRENT REPORT
Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
Date of Report | |
(Date of earliest event reported): | August 4, 2017 |
SOUTHERN CALIFORNIA GAS COMPANY |
(Exact name of registrant as specified in its charter) |
CALIFORNIA | 1-01402 | 95-1240705 | ||
(State or other jurisdiction of incorporation) | (Commission File Number) | (IRS Employer Identification No.) | ||
555 WEST FIFTH STREET, LOS ANGELES, CALIFORNIA | 90013 | |
(Address of principal executive offices) | (Zip Code) | |
Registrant's telephone number, including area code | (213) 244-1200 |
(Former name or former address, if changed since last report.) |
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions: | |
[ ] | Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425) |
[ ] | Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12) |
[ ] | Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b)) |
[ ] | Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c)) |
Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (17 CFR §230.405) or Rule 12b-2 of the Securities Exchange Act of 1934 (17 CFR §240.12b-2). Emerging growth company [ ] |
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. [ ] |
FORM 8-K
Item 2.02 Results of Operations and Financial Condition.
The information furnished in this Item 2.02 and in Exhibits 99.1 and 99.2 shall not be deemed to be “filed” for purposes of the Securities Exchange Act of 1934, nor shall it be deemed to be incorporated by reference in any filing of Southern California Gas Company, whether made before or after the date hereof, regardless of any general incorporation language in such filing.
On August 4, 2017, Sempra Energy, of which Southern California Gas Company is a consolidated subsidiary, issued a press release announcing consolidated earnings of $259 million, or $1.03 per diluted share of common stock, for the second quarter of 2017. The press release has been posted on Sempra Energy’s website (www.sempra.com) and a copy is attached as Exhibit 99.1.
Concurrently with the website posting of such press release and as noted therein, Sempra Energy also posted its Statement of Operations Data by Segment for the three months and six months ended June 30, 2017 and 2016. A copy of such information is attached as Exhibit 99.2.
The Sempra Energy financial information contained in the press release includes, on a consolidated basis, information regarding Southern California Gas Company’s results of operations and financial condition.
Item 9.01 Financial Statements and Exhibits.
Exhibits
99.1 | August 4, 2017 Sempra Energy News Release (including tables). |
99.2 | Sempra Energy’s Statement of Operations Data by Segment for the three months and six months ended June 30, 2017 and 2016. |
SIGNATURE
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
SOUTHERN CALIFORNIA GAS COMPANY, | |
(Registrant) | |
Date: August 4, 2017 | By: /s/ Bruce A. Folkmann |
Bruce A. Folkmann Vice President, Controller, Chief Financial Officer and Chief Accounting Officer | |
Exhibit 99.1
NEWS RELEASE
Media Contact: Doug Kline
Sempra Energy
(877) 340-8875
www.sempra.com
Financial Contact: Patrick Billings
Sempra Energy
(877) 736-7727
investor@sempra.com
SEMPRA ENERGY’S SECOND-QUARTER 2017 EARNINGS RISE
• | Strong Performance Drives Increase in 2017 Earnings Guidance |
• | Company Affirms 2018 Earnings-Per-Share Guidance Range of $5.30 to $5.80 |
• | Positive Regulatory Developments Include Approval of Two-Year Cost-of-Capital Extension, Resumption of Injections at Aliso Canyon Natural Gas Storage Facility |
SAN DIEGO, Aug. 4, 2017 - Sempra Energy (NYSE: SRE) today reported second-quarter 2017 earnings of $259 million, or $1.03 per diluted share, up from $16 million, or $0.06 per diluted share, in the second-quarter 2016. On an adjusted basis, Sempra Energy’s second-quarter 2017 earnings increased to $276 million, or $1.10 per diluted share, from $200 million, or $0.79 per diluted share, in last year’s second quarter.
“Increased operating earnings in our utility and infrastructure businesses through the first half of the year allow us to raise our 2017 earnings guidance,” said Debra L. Reed, chairman, president and CEO of Sempra Energy. “Strong operating results were coupled with positive regulatory outcomes, including the final regulatory decision in the Cost-of-Capital proceeding, which provides greater visibility to earnings at our California utilities over the next two years. Earlier this week, Southern California Gas Co. was able to resume limited injections at the Aliso Canyon natural gas storage facility after receiving regulatory approval in mid-July. Additionally, our Mexican business continues to expand, taking an important step forward in developing infrastructure for the promising new liquids market in Mexico.”
Sempra Energy’s earnings for the first six months of 2017 were $700 million, or $2.77 per diluted share, compared with $369 million, or $1.47 per diluted share, in the first six months of 2016. Adjusted earnings for the first six months of 2017 were $714 million, or $2.83 per diluted share, compared with $625 million, or $2.48 per diluted share, in the first six months of 2016.
These results reflect certain significant items as described in the following table of GAAP earnings, reconciled to adjusted earnings, for the second quarter and first six months of 2017 and 2016:
Three months | |||||||||||||||||||||||||||
ended June 30, | Six months ended June 30, | ||||||||||||||||||||||||||
2017 | 2016 | 2017 | 2016 | ||||||||||||||||||||||||
(Unaudited; Dollars, except EPS, and shares, in millions) | As Recast | Adjustment for Share- Based Comp.(1) | As Originally Reported | ||||||||||||||||||||||||
GAAP Earnings | $ | 259 | $ | 16 | $ | 700 | $ | 369 | $ | (34 | ) | $ | 335 | ||||||||||||||
Losses Related to Termoeléctrica de Mexicali (TdM) Held For Sale | 45 | 2 | 42 | 26 | — | 26 | |||||||||||||||||||||
(Recoveries) Losses Related to Permanent Releases of Pipeline Capacity | (28 | ) | 123 | (28 | ) | 123 | — | 123 | |||||||||||||||||||
Tax Repairs Adjustments Related to General Rate Case (GRC) | — | 80 | — | 80 | — | 80 | |||||||||||||||||||||
Retroactive Q1-16 GRC Benefit | — | (21 | ) | — | — | — | — | ||||||||||||||||||||
Loss Related to Rockies Express Pipeline | — | — | — | 27 | — | 27 | |||||||||||||||||||||
Adjusted Earnings(2) | $ | 276 | $ | 200 | $ | 714 | $ | 625 | $ | (34 | ) | $ | 591 | ||||||||||||||
Diluted weighted-average shares outstanding | 253 | 252 | 253 | 252 | 252 | 252 | |||||||||||||||||||||
GAAP EPS | $ | 1.03 | $ | 0.06 | $ | 2.77 | $ | 1.47 | $ | (0.14 | ) | $ | 1.33 | ||||||||||||||
Adjusted EPS(2) | $ | 1.10 | $ | 0.79 | $ | 2.83 | $ | 2.48 | $ | (0.14 | ) | $ | 2.35 | ||||||||||||||
(1) Reflects adoption of Accounting Standards Update 2016-09 as of Jan. 1, 2016. For more information, refer to Sempra Energy's Form 10-Q. | |||||||||||||||||||||||||||
(2) Sempra Energy adjusted earnings and adjusted EPS are non-GAAP financial measures. See Table A in the appendix for information regarding non-GAAP financial measures and descriptions of adjustments above. | |||||||||||||||||||||||||||
SEMPRA UTILITIES
On July 13, the California Public Utilities Commission (CPUC) issued a final ruling approving a two-year extension through 2019 for San Diego Gas & Electric (SDG&E) and Southern California Gas Co. (SoCalGas) to file their next applications in the Cost-of-Capital proceeding at the CPUC. The CPUC decision, which is consistent with the Cost-of-Capital assumptions provided for SDG&E and SoCalGas in the five-year financial plan at Sempra Energy’s 2017 Analyst Conference, adopts an authorized return on equity of 10.2 percent and 10.05 percent for SDG&E and SoCalGas, respectively, through 2019.
San Diego Gas & Electric
Second-quarter 2017 earnings for SDG&E were $149 million, compared with $100 million in the second quarter 2016, due primarily to higher CPUC base margin and lower operating costs. In last year’s second quarter, due to the final 2016-18 General Rate Case decision, SDG&E recorded a $31 million after-tax refund to ratepayers of benefits from tax repairs deductions, offset by a $9 million after-tax retroactive benefit for first-quarter 2016 earnings.
For the first six months of 2017, SDG&E’s earnings were $304 million, compared with $236 million in the same period last year.
Southern California Gas Co.
In the second quarter 2017, SoCalGas had earnings of $58 million, compared with a net loss of $1 million in last year’s second quarter, due primarily to an after-tax impairment of $13 million in the second quarter 2016 based on the CPUC’s decision related to the proposed North-South pipeline project. Additionally, in last year’s second quarter, due to the final 2016-18 General Rate Case decision, SoCalGas recorded a $49 million after-tax refund to ratepayers of benefits from tax repairs deductions, offset by a $12 million after-tax retroactive benefit for first-quarter 2016 earnings.
In the first half of 2017, SoCalGas’ earnings were $261 million, up from $198 million in the first half of 2016.
On July 31, SoCalGas resumed limited injections at the Aliso Canyon natural gas storage facility after receiving regulatory approval earlier in the month from the CPUC and California’s Division of Oil, Gas, and Geothermal Resources (DOGGR). The regulatory agencies certified that SoCalGas had met the conditions of the state’s rigorous safety review.
Sempra South American Utilities
In the second quarter 2017, Sempra South American Utilities had earnings of $45 million, compared with $43 million in the second quarter 2016.
For the first six months of 2017, earnings for Sempra South American Utilities were $92 million, compared with $81 million in the first six months last year.
SEMPRA INFRASTRUCTURE
Sempra Mexico
Sempra Mexico recorded a net loss of $9 million in the second quarter 2017, compared with earnings of $57 million in the second quarter 2016, due primarily to a $47 million impairment the company recorded on the
Termoélectrica de Mexicali power plant, which is being held for sale, as well as unfavorable foreign-currency and inflation effects.
For the first six months of 2017, Sempra Mexico had earnings of $39 million, compared with $75 million in the same period last year.
Yesterday, Mexican subsidiary IEnova announced several U.S.-dollar-denominated, long-term capacity agreements with Valero to develop three new liquids terminals - in Mexico City, Puebla and the Port of Veracruz. These projects represent IEnova’s first ventures in Mexico’s emerging $10 billion liquids market.
Sempra Renewables
Second-quarter 2017 earnings for Sempra Renewables were $23 million, up from $12 million in 2016, due primarily to higher earnings for solar assets placed into service during 2016.
In the first half of 2017, earnings for Sempra Renewables were $34 million, compared with $26 million in the first half of 2016.
Sempra LNG & Midstream
In the second quarter 2017, Sempra LNG & Midstream recorded earnings of $27 million, compared with a net loss of $149 million in the second quarter 2016. Sempra LNG & Midstream recorded a $28 million after-tax recovery in 2017 related to last year’s permanent releases of pipeline capacity, compared with a related $123 million after-tax loss in 2016.
For the first six months of 2017, Sempra LNG & Midstream recorded earnings of $28 million, compared with a net loss of $181 million in the first six months of 2016.
The company announced today that, based on several factors, it believes it is reasonable to expect that the Cameron LNG liquefaction-export project’s first liquefaction train could be delayed into 2019, with the other two trains following throughout 2019 and with no earnings expected in 2018. Despite the revisions in the schedule, the company does not expect any material impact on the long-term economics of the project and anticipates earnings from the project of $300 million to $350 million in 2020.
2017 EARNINGS GUIDANCE
Today, Sempra Energy raised its GAAP 2017 earnings-per-share guidance range to $4.95 to $5.25 and its adjusted 2017 earnings-per-share guidance range to $5 to $5.30, both from the previous earnings-per-share range of $4.85 to $5.25. The company also affirmed its previous 2018 earnings-per-share guidance range of $5.30 to $5.80.
INTERNET BROADCAST
Sempra Energy will broadcast a live discussion of its earnings results over the Internet today at 12 p.m. EDT with senior management of the company. Access is available by logging onto the website at www.sempra.com. For those unable to log onto the live webcast, the teleconference will be available on replay a few hours after its conclusion by dialing (888) 203-1112 and entering passcode 4175144.
NON-GAAP FINANCIAL MEASURES
Non-GAAP financial measures include Sempra Energy’s 2017 adjusted earnings guidance, and adjusted earnings and adjusted earnings per share for both the second quarter and first six months of 2017 and 2016. Information regarding these non-GAAP financial measures is in the appendix on Table A of the second-quarter financial tables.
Sempra Energy, based in San Diego, is a Fortune 500 energy services holding company with 2016 revenues of more than $10 billion. The Sempra Energy companies' more than 16,000 employees serve approximately 32 million consumers worldwide.
###
This press release contains statements that are not historical fact and constitute forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. These statements can be identified by words like "believes," "expects," "anticipates," "plans," "estimates," "projects," "forecasts," "contemplates," "assumes," "depends," "should," "could," "would," "will," "confident," "may," “can,” "potential," "possible," "proposed," "target," "pursue," "outlook," "maintain," or similar expressions or discussions of guidance, strategies, plans, goals, opportunities, projections, initiatives, objectives or intentions. Forward-looking statements are not guarantees of performance. They involve risks, uncertainties and assumptions. Future results may differ materially from those expressed in the forward-looking statements.
Factors, among others, that could cause actual results and future actions to differ materially from those described in forward-looking statements include: actions and the timing of actions, including decisions, new regulations, and issuances of permits and other authorizations by the California Public Utilities Commission, U.S. Department of Energy, California Division of Oil, Gas, and Geothermal Resources, Federal Energy Regulatory Commission, U.S. Environmental Protection Agency, Pipeline and Hazardous Materials Safety Administration, Los Angeles County Department of Public Health, states, cities and counties, and other regulatory and governmental bodies in the United States and other countries in which we operate; the timing and success of business development efforts and construction projects, including risks in obtaining or maintaining permits and other authorizations on a timely basis, risks in completing construction projects on schedule and on budget, and risks in obtaining the consent and participation of partners; the resolution of civil and criminal litigation and regulatory investigations; deviations from regulatory precedent or practice that result in a reallocation of benefits or burdens among shareholders and ratepayers; modifications of settlements; delays in, or disallowance or denial of, regulatory agency authorizations to recover costs in rates from customers (including with respect to regulatory assets associated with the San Onofre Nuclear Generating Station facility and 2007 wildfires) or regulatory agency approval for projects required to enhance safety and reliability; the availability of electric power, natural gas and liquefied natural gas, and natural gas pipeline and storage capacity, including disruptions caused by failures in the transmission grid, moratoriums or limitations on the withdrawal or injection of natural gas from or into storage facilities, and equipment failures; changes in energy markets; volatility in commodity prices; moves to reduce or eliminate reliance on natural gas; the impact on the value of our investment in natural gas storage and related assets from low natural gas prices, low volatility of natural gas prices and the inability to procure favorable long-term contracts for storage services; risks posed by actions of third parties who control the operations of our investments, and risks that our partners or counterparties will be unable or unwilling to fulfill their contractual commitments; weather conditions, natural disasters, accidents, equipment failures, computer system outages, explosions, terrorist attacks and other events that disrupt our operations, damage our facilities and systems, cause the release of greenhouse gases, radioactive materials and harmful emissions, cause wildfires and subject us to third-party liability for property damage or personal injuries, fines and penalties, some of which may not be covered by insurance (including costs in excess of applicable policy limits) or may be disputed by insurers; cybersecurity threats to the energy grid, storage and pipeline infrastructure, the information and systems used to operate our businesses and the confidentiality of our proprietary information and the personal information of our customers and employees; capital markets and economic conditions, including the availability of credit and the liquidity of our investments; fluctuations in inflation, interest and currency exchange rates and our ability to effectively hedge the risk of such fluctuations; changes in the tax code as a result of potential federal tax reform, such as the elimination of the deduction for interest and non-deductibility of all, or a portion of, the cost of imported materials, equipment and commodities; changes in foreign and domestic trade policies and laws, including border tariffs, revisions to favorable international trade agreements, and changes that make our exports less competitive or otherwise restrict our ability to export; the ability to win competitively bid infrastructure projects against a number of strong and aggressive competitors; expropriation of assets by foreign governments and title and other property disputes; the impact on reliability of San Diego Gas & Electric Company's (SDG&E) electric transmission and distribution system due to increased amount and variability of power supply from renewable energy sources; the impact on competitive customer rates due to the growth in distributed and local power generation and the corresponding decrease in demand for power delivered through SDG&E's electric transmission and distribution system and from possible departing retail load resulting from customers transferring to Direct Access and Community Choice Aggregation or other forms of distributed and local power generation, and the potential risk of nonrecovery for stranded assets and contractual obligations; and other uncertainties, some of which may be difficult to predict and are beyond our control.
These risks and uncertainties are further discussed in the reports that Sempra Energy has filed with the Securities and Exchange Commission. These reports are available through the EDGAR system free-of-charge on the SEC's website, www.sec.gov, and on the company's website at www.sempra.com. Investors should not rely unduly on any forward-looking statements. These forward-looking statements speak only as of the date hereof, and the company undertakes no obligation to update or revise these forecasts or projections or other forward-looking statements, whether as a result of new information, future events or otherwise.
Sempra South American Utilities, Sempra Infrastructure, Sempra LNG & Midstream, Sempra Renewables, Sempra Mexico and Infraestructura Energética Nova, S.A.B. de C.V. (IEnova) are not the same as the California Utilities, San Diego Gas & Electric Company (SDG&E) or Southern California Gas Company (SoCalGas), and are not regulated by the California Public Utilities Commission.
SEMPRA ENERGY | ||||||||||||||||
Table A | ||||||||||||||||
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS | ||||||||||||||||
Three months ended June 30, | Six months ended June 30, | |||||||||||||||
(Dollars in millions, except per share amounts) | 2017 | 2016(1) | 2017 | 2016(1) | ||||||||||||
(unaudited) | ||||||||||||||||
REVENUES | ||||||||||||||||
Utilities | $ | 2,197 | $ | 1,994 | $ | 4,895 | $ | 4,436 | ||||||||
Energy-related businesses | 336 | 162 | 669 | 342 | ||||||||||||
Total revenues | 2,533 | 2,156 | 5,564 | 4,778 | ||||||||||||
EXPENSES AND OTHER INCOME | ||||||||||||||||
Utilities: | ||||||||||||||||
Cost of electric fuel and purchased power | (553 | ) | (561 | ) | (1,080 | ) | (1,076 | ) | ||||||||
Cost of natural gas | (228 | ) | (183 | ) | (713 | ) | (494 | ) | ||||||||
Energy-related businesses: | ||||||||||||||||
Cost of natural gas, electric fuel and purchased power | (62 | ) | (62 | ) | (129 | ) | (118 | ) | ||||||||
Other cost of sales | 38 | (226 | ) | 16 | (261 | ) | ||||||||||
Operation and maintenance | (731 | ) | (706 | ) | (1,445 | ) | (1,406 | ) | ||||||||
Depreciation and amortization | (368 | ) | (314 | ) | (728 | ) | (642 | ) | ||||||||
Franchise fees and other taxes | (101 | ) | (96 | ) | (211 | ) | (207 | ) | ||||||||
Impairment losses | (71 | ) | (21 | ) | (71 | ) | (22 | ) | ||||||||
Equity earnings (losses), before income tax | 18 | 14 | 21 | (8 | ) | |||||||||||
Other income, net | 91 | 23 | 260 | 72 | ||||||||||||
Interest income | 8 | 6 | 14 | 12 | ||||||||||||
Interest expense | (159 | ) | (142 | ) | (328 | ) | (285 | ) | ||||||||
Income (loss) before income taxes and equity earnings (losses) of certain unconsolidated subsidiaries | 415 | (112 | ) | 1,170 | 343 | |||||||||||
Income tax (expense) benefit | (167 | ) | 106 | (462 | ) | (2 | ) | |||||||||
Equity earnings (losses), net of income tax | — | 33 | (8 | ) | 50 | |||||||||||
Net income | 248 | 27 | 700 | 391 | ||||||||||||
Losses (earnings) attributable to noncontrolling interests | 12 | (10 | ) | 1 | (21 | ) | ||||||||||
Preferred dividends of subsidiary | (1 | ) | (1 | ) | (1 | ) | (1 | ) | ||||||||
Earnings | $ | 259 | $ | 16 | $ | 700 | $ | 369 | ||||||||
Basic earnings per common share | $ | 1.03 | $ | 0.06 | $ | 2.79 | $ | 1.48 | ||||||||
Weighted-average number of shares outstanding, basic (thousands) | 251,447 | 250,096 | 251,290 | 249,915 | ||||||||||||
Diluted earnings per common share | $ | 1.03 | $ | 0.06 | $ | 2.77 | $ | 1.47 | ||||||||
Weighted-average number of shares outstanding, diluted (thousands) | 252,822 | 252,036 | 252,609 | 251,775 | ||||||||||||
Dividends declared per share of common stock | $ | 0.83 | $ | 0.75 | $ | 1.65 | $ | 1.51 | ||||||||
(1) | As adjusted for the adoption of ASU 2016-09 as of January 1, 2016. | |||||||||||||||
SEMPRA ENERGY
Table A (Continued)
RECONCILIATION OF SEMPRA ENERGY ADJUSTED EARNINGS TO SEMPRA ENERGY GAAP EARNINGS (Unaudited)
Sempra Energy Adjusted Earnings and Adjusted Earnings Per Share exclude items (after the effects of taxes and, if applicable, noncontrolling interests) in 2017 and 2016 as follows:
Three months ended June 30, 2017:
▪$(47) million impairment of Sempra Mexico’s Termoeléctrica de Mexicali (TdM) assets held for sale
▪$2 million deferred income tax benefit on the TdM assets held for sale
▪$28 million of recoveries related to 2016 permanent release of pipeline capacity
Three months ended June 30, 2016:
▪$(123) million losses from the permanent release of pipeline capacity at Sempra LNG & Midstream
▪ | $(80) million adjustments related to tax repairs deductions reallocated to ratepayers as a result of the 2016 General Rate Case Final Decision (2016 GRC FD) at the California Utilities |
▪$21 million incremental revenue increases for the first quarter of 2016 from the retroactive application of the 2016 GRC FD at the California Utilities
▪$(2) million deferred income tax expense on the TdM assets held for sale
Six months ended June 30, 2017:
▪$(47) million impairment of TdM assets held for sale
▪$5 million deferred income tax benefit on the TdM assets held for sale
▪$28 million of recoveries related to 2016 permanent release of pipeline capacity
Six months ended June 30, 2016:
▪$(123) million losses from the permanent release of pipeline capacity at Sempra LNG & Midstream
▪$(80) million adjustments related to tax repairs deductions reallocated to ratepayers as a result of the 2016 GRC FD at the California Utilities
▪$(27) million impairment charge related to Sempra LNG & Midstream's investment in Rockies Express Pipeline LLC (Rockies Express)
▪$(26) million deferred income tax expense on the TdM assets held for sale
Sempra Energy Adjusted Earnings and Adjusted Earnings Per Share are non-GAAP financial measures (GAAP represents accounting principles generally accepted in the United States of America). Because of the significance and/or nature of the excluded items, management believes that these non-GAAP financial measures provide a meaningful comparison of the performance of Sempra Energy’s business operations from 2017 to 2016 and to future periods. Non-GAAP financial measures are supplementary information that should be considered in addition to, but not as a substitute for, the information prepared in accordance with GAAP. The table below reconciles for historical periods these non-GAAP financial measures to Sempra Energy Earnings and Diluted Earnings Per Common Share, which we consider to be the most directly comparable financial measures calculated in accordance with GAAP.
Pretax amount | Income tax (benefit) expense(1) | Non-controlling interests | Earnings | Pretax amount | Income tax expense (benefit)(1) | Non-controlling interests | Earnings | ||||||||||||||||||||
(Dollars in millions, except per share amounts) | Three months ended June 30, 2017 | Three months ended June 30, 2016(2) | |||||||||||||||||||||||||
Sempra Energy GAAP Earnings | $ | 259 | $ | 16 | |||||||||||||||||||||||
Excluded items: | |||||||||||||||||||||||||||
Impairment of TdM assets held for sale | $ | 71 | $ | — | $ | (24 | ) | 47 | $ | — | $ | — | $ | — | — | ||||||||||||
Deferred income tax (benefit) expense associated with TdM | — | (3 | ) | 1 | (2 | ) | — | 3 | (1 | ) | 2 | ||||||||||||||||
Recoveries related to 2016 permanent release of pipeline capacity | (47 | ) | 19 | — | (28 | ) | — | — | — | — | |||||||||||||||||
Permanent release of pipeline capacity | — | — | — | — | 206 | (83 | ) | — | 123 | ||||||||||||||||||
SDG&E tax repairs adjustments related to 2016 GRC FD | — | — | — | — | 52 | (21 | ) | — | 31 | ||||||||||||||||||
SoCalGas tax repairs adjustments related to 2016 GRC FD | — | — | — | — | 83 | (34 | ) | — | 49 | ||||||||||||||||||
SDG&E retroactive impact of 2016 GRC FD for Q1 2016 | — | — | — | — | (15 | ) | 6 | — | (9 | ) | |||||||||||||||||
SoCalGas retroactive impact of 2016 GRC FD for Q1 2016 | — | — | — | — | (20 | ) | 8 | — | (12 | ) | |||||||||||||||||
Sempra Energy Adjusted Earnings | $ | 276 | $ | 200 | |||||||||||||||||||||||
Diluted earnings per common share: | |||||||||||||||||||||||||||
Sempra Energy GAAP Earnings | $ | 1.03 | $ | 0.06 | |||||||||||||||||||||||
Sempra Energy Adjusted Earnings | $ | 1.10 | $ | 0.79 | |||||||||||||||||||||||
Weighted-average number of shares outstanding, diluted (thousands) | 252,822 | 252,036 | |||||||||||||||||||||||||
Six months ended June 30, 2017 | Six months ended June 30, 2016(2) | ||||||||||||||||||||||||||
Sempra Energy GAAP Earnings | $ | 700 | $ | 369 | |||||||||||||||||||||||
Excluded items: | |||||||||||||||||||||||||||
Impairment of TdM assets held for sale | $ | 71 | $ | — | $ | (24 | ) | 47 | $ | — | $ | — | $ | — | — | ||||||||||||
Deferred income tax (benefit) expense associated with TdM | — | (8 | ) | 3 | (5 | ) | — | 32 | (6 | ) | 26 | ||||||||||||||||
Recoveries related to 2016 permanent release of pipeline capacity | (47 | ) | 19 | — | (28 | ) | — | — | — | — | |||||||||||||||||
Permanent release of pipeline capacity | — | — | — | — | 206 | (83 | ) | — | 123 | ||||||||||||||||||
SDG&E tax repairs adjustments related to 2016 GRC FD | — | — | — | — | 52 | (21 | ) | — | 31 | ||||||||||||||||||
SoCalGas tax repairs adjustments related to 2016 GRC FD | — | — | — | — | 83 | (34 | ) | — | 49 | ||||||||||||||||||
Impairment of investment in Rockies Express | — | — | — | — | 44 | (17 | ) | — | 27 | ||||||||||||||||||
Sempra Energy Adjusted Earnings | $ | 714 | $ | 625 | |||||||||||||||||||||||
Diluted earnings per common share: | |||||||||||||||||||||||||||
Sempra Energy GAAP Earnings | $ | 2.77 | $ | 1.47 | |||||||||||||||||||||||
Sempra Energy Adjusted Earnings | $ | 2.83 | $ | 2.48 | |||||||||||||||||||||||
Weighted-average number of shares outstanding, diluted (thousands) | 252,609 | 251,775 | |||||||||||||||||||||||||
(1) | Income taxes were calculated based on applicable statutory tax rates, except for adjustments that are solely income tax. Income taxes associated with TdM were calculated based on the applicable statutory tax rate, including translation from historic to current exchange rates. An income tax benefit of $12 million associated with the 2017 TdM impairment has been fully reserved. | ||||||||||||||||||||||||||
(2) | Reflects the adoption of ASU 2016-09 as of January 1, 2016. | ||||||||||||||||||||||||||
SEMPRA ENERGY
Table A (Continued)
RECONCILIATION OF SEMPRA ENERGY 2017 ADJUSTED EARNINGS-PER-SHARE GUIDANCE RANGE TO SEMPRA ENERGY 2017 GAAP EARNINGS-PER-SHARE GUIDANCE RANGE (Unaudited)
Sempra Energy 2017 Adjusted Earnings-Per-Share Guidance Range of $5.00 to $5.30 excludes items (after the effects of taxes and, if applicable, noncontrolling interests) as follows:
▪$(47) million impairment of Sempra Mexico’s TdM assets held for sale
▪$5 million deferred income tax benefit on the TdM assets held for sale
▪$28 million of recoveries related to 2016 permanent release of pipeline capacity
Sempra Energy 2017 Adjusted Earnings-Per-Share Guidance is a non-GAAP financial measure. Because of the significance and/or nature of the excluded items, management believes this non-GAAP financial measure provides additional clarity into the ongoing results of the business and the comparability of such results to prior and future periods and also as a base for projected earnings-per-share compound annual growth rate. Sempra Energy 2017 Adjusted Earnings-Per-Share Guidance should not be considered an alternative to Earnings-Per-Share Guidance determined in accordance with GAAP. The table below reconciles Sempra Energy 2017 Adjusted Earnings-Per-Share Guidance Range to Sempra Energy 2017 GAAP Earnings-Per-Share Guidance Range, which we consider to be the most directly comparable financial measure calculated in accordance with GAAP.
Full-Year 2017 | |||||||||
Sempra Energy GAAP Earnings-Per-Share Guidance Range | $ | 4.95 | to | $ | 5.25 | ||||
Excluded items(1): | |||||||||
Impairment of TdM assets held for sale | 0.18 | 0.18 | |||||||
Deferred income tax benefit associated with TdM | (0.02 | ) | (0.02 | ) | |||||
Recoveries related to 2016 permanent release of pipeline capacity | (0.11 | ) | (0.11 | ) | |||||
Sempra Energy Adjusted Earnings-Per-Share Guidance Range | $ | 5.00 | to | $ | 5.30 | ||||
Weighted-average number of shares outstanding, diluted (thousands) | 254,000 | ||||||||
(1) | The effects of taxes and noncontrolling interests for excluded items are provided above in the reconciliation of Sempra Energy GAAP Earnings to Sempra Energy Adjusted Earnings. | ||||||||
SEMPRA ENERGY | ||||||||||
Table B | ||||||||||
CONDENSED CONSOLIDATED BALANCE SHEETS | ||||||||||
(Dollars in millions) | June 30, 2017 | December 31, 2016(1) | ||||||||
(unaudited) | ||||||||||
Assets | ||||||||||
Current assets: | ||||||||||
Cash and cash equivalents | $ | 223 | $ | 349 | ||||||
Restricted cash | 70 | 66 | ||||||||
Accounts receivable, net | 1,304 | 1,554 | ||||||||
Due from unconsolidated affiliates | 26 | 26 | ||||||||
Income taxes receivable | 110 | 43 | ||||||||
Inventories | 239 | 258 | ||||||||
Regulatory balancing accounts – undercollected | 261 | 259 | ||||||||
Fixed-price contracts and other derivatives | 186 | 83 | ||||||||
Assets held for sale | 109 | 201 | ||||||||
Other | 239 | 271 | ||||||||
Total current assets | 2,767 | 3,110 | ||||||||
Other assets: | ||||||||||
Restricted cash | 17 | 10 | ||||||||
Due from unconsolidated affiliates | 373 | 201 | ||||||||
Regulatory assets | 3,569 | 3,414 | ||||||||
Nuclear decommissioning trusts | 1,029 | 1,026 | ||||||||
Investments | 2,134 | 2,097 | ||||||||
Goodwill | 2,379 | 2,364 | ||||||||
Other intangible assets | 541 | 548 | ||||||||
Dedicated assets in support of certain benefit plans | 427 | 430 | ||||||||
Insurance receivable for Aliso Canyon costs | 554 | 606 | ||||||||
Deferred income taxes | 166 | 234 | ||||||||
Sundry | 859 | 815 | ||||||||
Total other assets | 12,048 | 11,745 | ||||||||
Property, plant and equipment, net | 34,561 | 32,931 | ||||||||
Total assets | $ | 49,376 | $ | 47,786 | ||||||
Liabilities and Equity | ||||||||||
Current liabilities: | ||||||||||
Short-term debt | $ | 1,826 | $ | 1,779 | ||||||
Accounts payable | 1,167 | 1,476 | ||||||||
Due to unconsolidated affiliates | 11 | 11 | ||||||||
Dividends and interest payable | 339 | 319 | ||||||||
Accrued compensation and benefits | 314 | 409 | ||||||||
Regulatory balancing accounts – overcollected | 204 | 122 | ||||||||
Current portion of long-term debt | 1,287 | 913 | ||||||||
Fixed-price contracts and other derivatives | 109 | 83 | ||||||||
Customer deposits | 158 | 158 | ||||||||
Reserve for Aliso Canyon costs | 63 | 53 | ||||||||
Liabilities held for sale | 47 | 47 | ||||||||
Other | 538 | 557 | ||||||||
Total current liabilities | 6,063 | 5,927 | ||||||||
Long-term debt | 15,000 | 14,429 | ||||||||
Deferred credits and other liabilities: | ||||||||||
Customer advances for construction | 146 | 152 | ||||||||
Pension and other postretirement benefit plan obligations, net of plan assets | 1,240 | 1,208 | ||||||||
Deferred income taxes | 4,191 | 3,745 | ||||||||
Deferred investment tax credits | 27 | 28 | ||||||||
Regulatory liabilities arising from removal obligations | 2,746 | 2,697 | ||||||||
Asset retirement obligations | 2,469 | 2,431 | ||||||||
Fixed-price contracts and other derivatives | 330 | 405 | ||||||||
Deferred credits and other | 1,559 | 1,523 | ||||||||
Total deferred credits and other liabilities | 12,708 | 12,189 | ||||||||
Equity: | ||||||||||
Total Sempra Energy shareholders’ equity | 13,332 | 12,951 | ||||||||
Preferred stock of subsidiary | 20 | 20 | ||||||||
Other noncontrolling interests | 2,253 | 2,270 | ||||||||
Total equity | 15,605 | 15,241 | ||||||||
Total liabilities and equity | $ | 49,376 | $ | 47,786 | ||||||
(1) | Derived from audited financial statements. | |||||||||
SEMPRA ENERGY | ||||||||||
Table C | ||||||||||
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS | ||||||||||
Six months ended June 30, | ||||||||||
(Dollars in millions) | 2017 | 2016(1) | ||||||||
(unaudited) | ||||||||||
Cash Flows from Operating Activities | ||||||||||
Net income | $ | 700 | $ | 391 | ||||||
Adjustments to reconcile net income to net cash provided by operating activities: | ||||||||||
Depreciation and amortization | 728 | 642 | ||||||||
Deferred income taxes and investment tax credits | 411 | (76 | ) | |||||||
Impairment losses | 71 | 22 | ||||||||
Equity earnings, net | (13 | ) | (42 | ) | ||||||
Fixed-price contracts and other derivatives | (142 | ) | 41 | |||||||
Other | (19 | ) | 45 | |||||||
Net change in other working capital components | 138 | 167 | ||||||||
Insurance receivable for Aliso Canyon costs | 52 | (354 | ) | |||||||
Changes in other assets | (88 | ) | (67 | ) | ||||||
Changes in other liabilities | 51 | 147 | ||||||||
Net cash provided by operating activities | 1,889 | 916 | ||||||||
Cash Flows from Investing Activities | ||||||||||
Expenditures for property, plant and equipment | (1,802 | ) | (2,006 | ) | ||||||
Expenditures for investments | (97 | ) | (46 | ) | ||||||
Proceeds from sale of assets | 4 | 443 | ||||||||
Distributions from investments | 18 | 12 | ||||||||
Purchases of nuclear decommissioning and other trust assets | (823 | ) | (206 | ) | ||||||
Proceeds from sales by nuclear decommissioning and other trusts | 823 | 204 | ||||||||
Increases in restricted cash | (194 | ) | (32 | ) | ||||||
Decreases in restricted cash | 185 | 44 | ||||||||
Advances to unconsolidated affiliates | (183 | ) | (9 | ) | ||||||
Repayments of advances to unconsolidated affiliates | 2 | 9 | ||||||||
Other | — | (6 | ) | |||||||
Net cash used in investing activities | (2,067 | ) | (1,593 | ) | ||||||
Cash Flows from Financing Activities | ||||||||||
Common dividends paid | (368 | ) | (335 | ) | ||||||
Preferred dividends paid by subsidiary | (1 | ) | (1 | ) | ||||||
Issuances of common stock | 28 | 29 | ||||||||
Repurchases of common stock | (14 | ) | (54 | ) | ||||||
Issuances of debt (maturities greater than 90 days) | 1,932 | 1,384 | ||||||||
Payments on debt (maturities greater than 90 days) | (1,006 | ) | (986 | ) | ||||||
(Decrease) increase in short-term debt, net | (493 | ) | 865 | |||||||
Net distributions to noncontrolling interests | (25 | ) | (10 | ) | ||||||
Other | (9 | ) | (10 | ) | ||||||
Net cash provided by financing activities | 44 | 882 | ||||||||
Effect of exchange rate changes on cash and cash equivalents | 8 | 8 | ||||||||
(Decrease) increase in cash and cash equivalents | (126 | ) | 213 | |||||||
Cash and cash equivalents, January 1 | 349 | 403 | ||||||||
Cash and cash equivalents, June 30 | $ | 223 | $ | 616 | ||||||
(1) | As adjusted for the adoption of ASU 2016-09 as of January 1, 2016. | |||||||||
SEMPRA ENERGY | |||||||||||||||||
Table D | |||||||||||||||||
SEGMENT EARNINGS (LOSSES) AND CAPITAL EXPENDITURES AND INVESTMENTS | |||||||||||||||||
Three months ended June 30, | Six months ended June 30, | ||||||||||||||||
(Dollars in millions) | 2017 | 2016 | 2017 | 2016(1) | |||||||||||||
(unaudited) | |||||||||||||||||
Earnings (Losses) | |||||||||||||||||
Sempra Utilities: | |||||||||||||||||
San Diego Gas & Electric | $ | 149 | $ | 100 | $ | 304 | $ | 236 | |||||||||
Southern California Gas | 58 | (1 | ) | 261 | 198 | ||||||||||||
Sempra South American Utilities | 45 | 43 | 92 | 81 | |||||||||||||
Sempra Infrastructure: | |||||||||||||||||
Sempra Mexico | (9 | ) | 57 | 39 | 75 | ||||||||||||
Sempra Renewables | 23 | 12 | 34 | 26 | |||||||||||||
Sempra LNG & Midstream | 27 | (149 | ) | 28 | (181 | ) | |||||||||||
Parent and other | (34 | ) | (46 | ) | (58 | ) | (66 | ) | |||||||||
Earnings | $ | 259 | $ | 16 | $ | 700 | $ | 369 | |||||||||
Three months ended June 30, | Six months ended June 30, | ||||||||||||||||
(Dollars in millions) | 2017 | 2016 | 2017 | 2016 | |||||||||||||
(unaudited) | |||||||||||||||||
Capital Expenditures and Investments | |||||||||||||||||
Sempra Utilities: | |||||||||||||||||
San Diego Gas & Electric | $ | 345 | $ | 273 | $ | 763 | $ | 602 | |||||||||
Southern California Gas | 325 | 310 | 682 | 650 | |||||||||||||
Sempra South American Utilities | 34 | 39 | 77 | 82 | |||||||||||||
Sempra Infrastructure: | |||||||||||||||||
Sempra Mexico | 87 | 100 | 227 | 140 | |||||||||||||
Sempra Renewables | 31 | 279 | 100 | 478 | |||||||||||||
Sempra LNG & Midstream | 22 | 45 | 37 | 92 | |||||||||||||
Parent and other | 4 | 5 | 13 | 8 | |||||||||||||
Consolidated Capital Expenditures and Investments | $ | 848 | $ | 1,051 | $ | 1,899 | $ | 2,052 | |||||||||
(1) | As adjusted for the adoption of ASU 2016-09 as of January 1, 2016. | ||||||||||||||||
SEMPRA ENERGY | ||||||||||||||
Table E | ||||||||||||||
OTHER OPERATING STATISTICS (Unaudited) | ||||||||||||||
Three months ended June 30, | Six months ended June 30, | |||||||||||||
UTILITIES | 2017 | 2016 | 2017 | 2016 | ||||||||||
SDG&E and SoCalGas | ||||||||||||||
Gas Sales (Bcf)(1) | 71 | 73 | 197 | 186 | ||||||||||
Transportation (Bcf)(1) | 148 | 144 | 304 | 292 | ||||||||||
Total Deliveries (Bcf)(1) | 219 | 217 | 501 | 478 | ||||||||||
Total Gas Customers (Thousands) | 6,825 | 6,789 | ||||||||||||
Electric Sales (Millions of kWhs)(1) | 3,565 | 3,512 | 7,329 | 7,285 | ||||||||||
Direct Access (Millions of kWhs) | 786 | 772 | 1,573 | 1,606 | ||||||||||
Total Deliveries (Millions of kWhs)(1) | 4,351 | 4,284 | 8,902 | 8,891 | ||||||||||
Total Electric Customers (Thousands) | 1,438 | 1,429 | ||||||||||||
Other Utilities | ||||||||||||||
Natural Gas Sales (Bcf) | ||||||||||||||
Sempra Mexico | 7 | 7 | 15 | 15 | ||||||||||
Mobile Gas(2) (3) | — | 11 | — | 24 | ||||||||||
Willmut Gas(3) | — | 1 | — | 2 | ||||||||||
Natural Gas Customers (Thousands) | ||||||||||||||
Sempra Mexico | 120 | 116 | ||||||||||||
Mobile Gas(2) (3) | — | 85 | ||||||||||||
Willmut Gas(3) | — | 19 | ||||||||||||
Electric Sales (Millions of kWhs) | ||||||||||||||
Peru | 1,780 | 1,887 | 3,674 | 3,836 | ||||||||||
Chile | 691 | 682 | 1,502 | 1,481 | ||||||||||
Electric Customers (Thousands) | ||||||||||||||
Peru | 1,086 | 1,065 | ||||||||||||
Chile | 696 | 679 | ||||||||||||
ENERGY-RELATED BUSINESSES | ||||||||||||||
Sempra Infrastructure | ||||||||||||||
Power Sold (Millions of kWhs) | ||||||||||||||
Sempra Mexico(4) | 650 | 665 | 1,705 | 1,245 | ||||||||||
Sempra Renewables(5) | 1,192 | 725 | 2,206 | 1,492 | ||||||||||
Sempra LNG & Midstream | 229 | 243 | 494 | 464 | ||||||||||
(1) | Includes intercompany sales. | |||||||||||||
(2) | Includes transportation. | |||||||||||||
(3) | On September 12, 2016, Sempra LNG & Midstream completed the sale of the parent company of Mobile Gas and Willmut Gas. | |||||||||||||
(4) | Includes power sold at the Termoeléctrica de Mexicali natural gas-fired power plant and in 2017, at the Ventika wind power generation facilities acquired in December 2016. Also includes 50 percent of total power sold at the Energía Sierra Juárez wind power generation facility, in which Sempra Energy has a 50-percent ownership interest. Energía Sierra Juárez is not consolidated within Sempra Energy, and the related investment is accounted for under the equity method. | |||||||||||||
(5) | Includes 50 percent of total power sold related to solar and wind projects in which Sempra Energy has a 50-percent ownership. These subsidiaries are not consolidated within Sempra Energy, and the related investments are accounted for under the equity method. | |||||||||||||
SEMPRA ENERGY | |||||||||||||||||||||||||||||||||
Table F (Unaudited) | |||||||||||||||||||||||||||||||||
STATEMENTS OF OPERATIONS DATA BY SEGMENT | |||||||||||||||||||||||||||||||||
Three months ended June 30, 2017 | |||||||||||||||||||||||||||||||||
(Dollars in millions) | SDG&E | SoCalGas | Sempra South American Utilities | Sempra Mexico | Sempra Renewables | Sempra LNG & Midstream | Consolidating Adjustments, Parent & Other | Total | |||||||||||||||||||||||||
Revenues | $ | 1,058 | $ | 770 | $ | 381 | $ | 273 | $ | 26 | $ | 122 | $ | (97 | ) | $ | 2,533 | ||||||||||||||||
Cost of sales and other expenses | (651 | ) | (549 | ) | (294 | ) | (130 | ) | (20 | ) | (71 | ) | 78 | (1,637 | ) | ||||||||||||||||||
Depreciation and amortization | (166 | ) | (126 | ) | (13 | ) | (37 | ) | (10 | ) | (11 | ) | (5 | ) | (368 | ) | |||||||||||||||||
Impairment loss | — | — | — | (71 | ) | — | — | — | (71 | ) | |||||||||||||||||||||||
Equity earnings, before income tax | — | — | — | — | 16 | 2 | — | 18 | |||||||||||||||||||||||||
Other income, net | 15 | 9 | 2 | 60 | 1 | — | 4 | 91 | |||||||||||||||||||||||||
Income (loss) before interest and tax (1) | 256 | 104 | 76 | 95 | 13 | 42 | (20 | ) | 566 | ||||||||||||||||||||||||
Net interest (expense) income (2) | (49 | ) | (27 | ) | (5 | ) | (17 | ) | (2 | ) | 3 | (55 | ) | (152 | ) | ||||||||||||||||||
Income tax (expense) benefit | (54 | ) | (19 | ) | (20 | ) | (102 | ) | 5 | (18 | ) | 41 | (167 | ) | |||||||||||||||||||
(Earnings) losses attributable to noncontrolling interests | (4 | ) | — | (6 | ) | 15 | 7 | — | — | 12 | |||||||||||||||||||||||
Earnings (losses) | $ | 149 | $ | 58 | $ | 45 | $ | (9 | ) | $ | 23 | $ | 27 | $ | (34 | ) | $ | 259 | |||||||||||||||
Three months ended June 30, 2016 | |||||||||||||||||||||||||||||||||
(Dollars in millions) | SDG&E | SoCalGas | Sempra South American Utilities | Sempra Mexico | Sempra Renewables | Sempra LNG & Midstream | Consolidating Adjustments, Parent & Other | Total | |||||||||||||||||||||||||
Revenues | $ | 992 | $ | 617 | $ | 385 | $ | 147 | $ | 6 | $ | 90 | $ | (81 | ) | $ | 2,156 | ||||||||||||||||
Cost of sales and other expenses | (664 | ) | (495 | ) | (306 | ) | (86 | ) | (13 | ) | (336 | ) | 66 | (1,834 | ) | ||||||||||||||||||
Depreciation and amortization | (158 | ) | (112 | ) | (14 | ) | (15 | ) | (2 | ) | (12 | ) | (1 | ) | (314 | ) | |||||||||||||||||
Impairment loss | — | (21 | ) | — | — | — | — | — | (21 | ) | |||||||||||||||||||||||
Equity earnings, before income tax | — | — | — | — | 11 | 3 | — | 14 | |||||||||||||||||||||||||
Other income (expense), net | 13 | 6 | 5 | (15 | ) | 1 | 1 | 12 | 23 | ||||||||||||||||||||||||
Income (loss) before interest and tax (1) | 183 | (5 | ) | 70 | 31 | 3 | (254 | ) | (4 | ) | 24 | ||||||||||||||||||||||
Net interest (expense) income (2) | (48 | ) | (25 | ) | (6 | ) | (3 | ) | — | 7 | (62 | ) | (137 | ) | |||||||||||||||||||
Income tax (expense) benefit | (48 | ) | 29 | (15 | ) | 12 | 9 | 99 | 20 | 106 | |||||||||||||||||||||||
Equity earnings, net of income tax | — | — | — | 33 | — | — | — | 33 | |||||||||||||||||||||||||
Losses (earnings) attributable to noncontrolling interests | 13 | — | (6 | ) | (16 | ) | — | (1 | ) | — | (10 | ) | |||||||||||||||||||||
Earnings (losses) | $ | 100 | $ | (1 | ) | $ | 43 | $ | 57 | $ | 12 | $ | (149 | ) | $ | (46 | ) | $ | 16 | ||||||||||||||
(1) | Management believes Income (Loss) Before Interest and Tax is a useful measurement of our segments’ performance because it can be used to evaluate the effectiveness of our operations exclusive of | ||||||||||||||||||||||||||||||||
interest and income tax, neither of which is directly relevant to the efficiency of those operations. | |||||||||||||||||||||||||||||||||
(2) | Includes interest income, interest expense and preferred dividends of subsidiary. | ||||||||||||||||||||||||||||||||
SEMPRA ENERGY | |||||||||||||||||||||||||||||||||
Table F (Unaudited) | |||||||||||||||||||||||||||||||||
STATEMENTS OF OPERATIONS DATA BY SEGMENT | |||||||||||||||||||||||||||||||||
Six months ended June 30, 2017 | |||||||||||||||||||||||||||||||||
(Dollars in millions) | SDG&E | SoCalGas | Sempra South American Utilities | Sempra Mexico | Sempra Renewables | Sempra LNG & Midstream | Consolidating Adjustments, Parent & Other | Total | |||||||||||||||||||||||||
Revenues | $ | 2,115 | $ | 2,011 | $ | 793 | $ | 537 | $ | 48 | $ | 254 | $ | (194 | ) | $ | 5,564 | ||||||||||||||||
Cost of sales and other expenses | (1,267 | ) | (1,349 | ) | (620 | ) | (251 | ) | (35 | ) | (199 | ) | 159 | (3,562 | ) | ||||||||||||||||||
Depreciation and amortization | (329 | ) | (252 | ) | (26 | ) | (73 | ) | (19 | ) | (21 | ) | (8 | ) | (728 | ) | |||||||||||||||||
Impairment loss | — | — | — | (71 | ) | — | — | — | (71 | ) | |||||||||||||||||||||||
Equity earnings, before income tax | — | — | — | — | 18 | 3 | — | 21 | |||||||||||||||||||||||||
Other income, net | 33 | 20 | 5 | 187 | 1 | 1 | 13 | 260 | |||||||||||||||||||||||||
Income (loss) before interest and tax (1) | 552 | 430 | 152 | 329 | 13 | 38 | (30 | ) | 1,484 | ||||||||||||||||||||||||
Net interest (expense) income (2) | (98 | ) | (52 | ) | (9 | ) | (47 | ) | (5 | ) | 9 | (113 | ) | (315 | ) | ||||||||||||||||||
Income tax (expense) benefit | (144 | ) | (117 | ) | (39 | ) | (244 | ) | 16 | (19 | ) | 85 | (462 | ) | |||||||||||||||||||
Equity earnings (losses), net of income tax | — | — | 1 | (9 | ) | — | — | — | (8 | ) | |||||||||||||||||||||||
(Earnings) losses attributable to noncontrolling interests | (6 | ) | — | (13 | ) | 10 | 10 | — | — | 1 | |||||||||||||||||||||||
Earnings (losses) | $ | 304 | $ | 261 | $ | 92 | $ | 39 | $ | 34 | $ | 28 | $ | (58 | ) | $ | 700 | ||||||||||||||||
Six months ended June 30, 2016 | |||||||||||||||||||||||||||||||||
(Dollars in millions) | SDG&E | SoCalGas | Sempra South American Utilities | Sempra Mexico | Sempra Renewables | Sempra LNG & Midstream | Consolidating Adjustments, Parent & Other | Total | |||||||||||||||||||||||||
Revenues | $ | 1,983 | $ | 1,650 | $ | 785 | $ | 285 | $ | 13 | $ | 220 | $ | (158 | ) | $ | 4,778 | ||||||||||||||||
Cost of sales and other expenses | (1,260 | ) | (1,111 | ) | (635 | ) | (168 | ) | (26 | ) | (490 | ) | 128 | (3,562 | ) | ||||||||||||||||||
Depreciation and amortization | (317 | ) | (234 | ) | (27 | ) | (32 | ) | (3 | ) | (25 | ) | (4 | ) | (642 | ) | |||||||||||||||||
Impairment losses | — | (22 | ) | — | — | — | — | — | (22 | ) | |||||||||||||||||||||||
Equity earnings (losses), before income tax | — | — | — | — | 18 | (26 | ) | — | (8 | ) | |||||||||||||||||||||||
Other income (expense), net | 27 | 16 | 7 | (4 | ) | 1 | 1 | 24 | 72 | ||||||||||||||||||||||||
Income (loss) before interest and tax (1) | 433 | 299 | 130 | 81 | 3 | (320 | ) | (10 | ) | 616 | |||||||||||||||||||||||
Net interest (expense) income (2) | (96 | ) | (47 | ) | (10 | ) | (5 | ) | 1 | 11 | (128 | ) | (274 | ) | |||||||||||||||||||
Income tax (expense) benefit (3) | (113 | ) | (54 | ) | (29 | ) | (28 | ) | 22 | 128 | 72 | (2 | ) | ||||||||||||||||||||
Equity earnings, net of income tax | — | — | 2 | 48 | — | — | — | 50 | |||||||||||||||||||||||||
Losses (earnings) attributable to noncontrolling interests | 12 | — | (12 | ) | (21 | ) | — | — | — | (21 | ) | ||||||||||||||||||||||
Earnings (losses) (3) | $ | 236 | $ | 198 | $ | 81 | $ | 75 | $ | 26 | $ | (181 | ) | $ | (66 | ) | $ | 369 | |||||||||||||||
(1) | Management believes Income (Loss) Before Interest and Tax is a useful measurement of our segments’ performance because it can be used to evaluate the effectiveness of our operations exclusive of | ||||||||||||||||||||||||||||||||
interest and income tax, neither of which is directly relevant to the efficiency of those operations. | |||||||||||||||||||||||||||||||||
(2) | Includes interest income, interest expense and preferred dividends of subsidiary. | ||||||||||||||||||||||||||||||||
(3) | As adjusted for the adoption of ASU 2016-09 as of January 1, 2016. | ||||||||||||||||||||||||||||||||