UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 8-K
CURRENT REPORT
Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
| Date of Report | |||||
| (Date of earliest event reported): | |||||
| (Exact name of registrant as specified in its charter) | ||
| (State or other jurisdiction of incorporation) | (Commission File Number) | (IRS Employer Identification No.) | ||||||||||||
| (Address of principal executive offices) | (Zip Code) | |||||||
| Registrant's telephone number, including area code | |||||
| (Former name or former address, if changed since last report.) | ||
| Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions: | |||||
| Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425) | |||||
| Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12) | |||||
| Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b)) | |||||
| Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c)) | |||||
| SECURITIES REGISTERED PURSUANT TO SECTION 12(b) OF THE ACT: | ||||||||
| Title of Each Class | Trading Symbol | Name of Each Exchange on Which Registered | ||||||
| None | ||||||||
| Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (17 CFR 230.405) or Rule 12b-2 of the Securities Exchange Act of 1934 (17 CFR 240.12b-2). | ||||||||
Emerging growth company | ||||||||
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐ | ||||||||
FORM 8-K
Item 2.02 Results of Operations and Financial Condition.
The information furnished in this Item 2.02 and in Exhibits 99.1 and 99.2 shall not be deemed to be “filed” for purposes of the Securities Exchange Act of 1934, nor shall it be deemed to be incorporated by reference in any filing of Southern California Gas Company, whether made before or after the date hereof, regardless of any general incorporation language in such filing.
On November 1, 2019, Sempra Energy, of which Southern California Gas Company is a consolidated subsidiary, issued a press release announcing consolidated earnings of $813 million, or $2.84 per diluted share of common stock, for the third quarter of 2019. The press release has been posted on Sempra Energy’s website (www.sempra.com) and a copy is attached as Exhibit 99.1.
Concurrently with the website posting of such press release and as noted therein, Sempra Energy also posted its Statements of Operations Data by Segment for the three months and nine months ended September 30, 2019 and 2018. A copy of such information is attached as Exhibit 99.2.
The Sempra Energy financial information contained in the press release includes, on a consolidated basis, information regarding Southern California Gas Company’s results of operations and financial condition.
Item 9.01 Financial Statements and Exhibits
(d) Exhibits.
| Exhibit Number | Exhibit Description | |||||||
| 99.1 | ||||||||
| 99.2 | ||||||||
| 104 | Cover Page Interactive Data File (formatted as Inline XBRL and contained in Exhibit 101) | |||||||
SIGNATURE
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
| SOUTHERN CALIFORNIA GAS COMPANY, | |||||
| (Registrant) | |||||
| Date: November 1, 2019 | By: /s/ Mia L. DeMontigny | ||||
| Mia L. DeMontigny Vice President, Controller, Chief Financial Officer and Chief Accounting Officer | |||||
Exhibit 99.1
NEWS RELEASE
| Media Contact: | Amber Albrecht | |||||||||||||
| Sempra Energy | ||||||||||||||
| (877) 340-8875 | ||||||||||||||
| media@sempra.com | ||||||||||||||
| Financial Contact: | Lindsay Gartner | |||||||||||||
| Sempra Energy | ||||||||||||||
| (877) 736-7727 | ||||||||||||||
| investor@sempra.com | ||||||||||||||
SEMPRA ENERGY REPORTS STRONG
THIRD-QUARTER 2019 EARNINGS
•Raises 2019 EPS Guidance; Issues 2020 GAAP and Affirms 2020 Adjusted EPS Guidance
•Receives Approval of California Utilities’ Safety and Reliability-Based General Rate Case
•Continues to Advance LNG Development Opportunities with Multiple MOU Agreements
SAN DIEGO, Nov. 1, 2019 – Sempra Energy (NYSE: SRE) today reported third-quarter 2019 earnings of $813 million, or $2.84 per diluted share, up from $274 million, or $0.99 per diluted share, in the third quarter 2018. On an adjusted basis, the company’s third-quarter 2019 earnings were $425 million, or $1.50 per diluted share, compared to $339 million, or $1.23 per diluted share, in the third quarter 2018.
“At Sempra Energy, we laid out a plan last year to increasingly focus on core markets where we can produce the best results for our stakeholders,” said Jeffrey W. Martin, chairman and CEO of Sempra Energy. “With our recently announced agreements to sell our South American businesses, it reflects our ongoing commitment to simplify our strategy. Our year-to-date financial results are a product of that more focused strategy, and the hard work and dedication of all of our employees.”
Sempra Energy's earnings for the first nine months of 2019 were $1.61 billion, or $5.74 per diluted share, compared with earnings of $60 million, or $0.23 per diluted share, in the first nine months of 2018. Adjusted earnings for
the first nine months of 2019 were $1.46 billion, or $5.23 per diluted share, compared with $1.07 billion, or $4.00 per diluted share, in the first nine months of 2018.
These financial results reflect certain significant items, as described on an after-tax basis in the following table of GAAP earnings reconciled to adjusted earnings for the third quarter and first nine months of 2019 and 2018.
| Three months ended September 30 | Nine months ended September 30 | |||||||||||||||||||||||||||||||||||||||||||
| (Unaudited; Dollars, except EPS, and shares, in millions) | 2019 | 2018 | 2019 | 2018(1) | ||||||||||||||||||||||||||||||||||||||||
| GAAP Earnings | $ | 813 | 274 | $ | 1,608 | $ | 60 | |||||||||||||||||||||||||||||||||||||
| Retroactive Impact of 2019 GRC FD for First Half of 2019 | (196) | — | — | — | ||||||||||||||||||||||||||||||||||||||||
| Gain on Sale of U.S. Wind Assets | — | — | (45) | — | ||||||||||||||||||||||||||||||||||||||||
Tax Impacts from Expected Sale of South American Businesses | (192) | — | (99) | (2) | — | |||||||||||||||||||||||||||||||||||||||
| Impacts Associated with Aliso Canyon Litigation | — | — | — | 22 | ||||||||||||||||||||||||||||||||||||||||
| Impairment of U.S. Wind Equity Method Investments | — | — | — | 145 | ||||||||||||||||||||||||||||||||||||||||
| Impairment of Non-utility U.S. Natural Gas Storage Assets | — | — | — | 755 | ||||||||||||||||||||||||||||||||||||||||
| Impairment of Investment in RBS Sempra Commodities | — | 65 | — | 65 | ||||||||||||||||||||||||||||||||||||||||
| Impacts from the Tax Cuts and Jobs Act of 2017 | — | — | — | 25 | ||||||||||||||||||||||||||||||||||||||||
Adjusted Earnings(3) | $ | 425 | $ | 339 | $ | 1,464 | $ | 1,072 | ||||||||||||||||||||||||||||||||||||
Adjusted Diluted Weighted-Average Common Shares Outstanding(3) | 283 | (4) | 276 | 280 | 268 | (5) | ||||||||||||||||||||||||||||||||||||||
Adjusted Earnings Per Diluted Common Share(3) | $ | 1.50 | $ | 1.23 | $ | 5.23 | $ | 4.00 | ||||||||||||||||||||||||||||||||||||
| Diluted Weighted-Average Common Shares Outstanding | 296 | 276 | 280 | 266 | ||||||||||||||||||||||||||||||||||||||||
GAAP Earnings Per Diluted Common Share | $ | 2.84 | (4) | $ | 0.99 | $ | 5.74 | $ | 0.23 | |||||||||||||||||||||||||||||||||||
1) Amounts have been retrospectively adjusted for discontinued operations.
2) Includes $89 million income tax benefit due to change in indefinite reinvestment assertion of basis differences and structure of sale of discontinued operations, and $10 million to reduce a tax valuation allowance against certain net operating loss (NOL) carryforwards at Parent and Other.
3) Sempra Energy adjusted earnings, adjusted EPS and adjusted diluted weighted-average common shares outstanding are non-GAAP financial measures. See Table A for information regarding non-GAAP financial measures and descriptions of the adjustments above.
4) In the three months ended September 30, 2019, because the assumed conversion of the series A preferred stock is dilutive for GAAP Earnings, the numerator used to calculate GAAP EPS includes an add-back of $26 million of series A preferred stock dividends declared in that quarter. However, because the assumed conversion is antidilutive for the lower adjusted earnings, 13,238 series A preferred stock shares are not included in the denominator used to calculate adjusted EPS.
5) In the nine months ended September 30, 2018, the total weighted-average potentially dilutive stock options and restricted stock units of 736 and common shares sold forward of 945 were not included in the denominator used to calculate GAAP EPS due to the losses from continuing operations attributable to common shares, but have been added to the denominator used to calculate Adjusted EPS.
OPERATING HIGHLIGHTS
Sempra LNG
Sempra Energy is continuing to advance its liquefied natural gas (LNG) development projects.
Sempra Energy announced in October that it has entered into a memorandum of understanding (MOU) with Mitsui & Co., Ltd. (Mitsui) reflecting the parties’ preliminary agreement for Mitsui’s participation in the Cameron LNG Phase 2 project, and a future expansion of the Energía Costa Azul (ECA) LNG project in Baja California, Mexico. The MOU is non-binding and contemplates the continued mutual support for the development of Cameron LNG Phase 2, including Mitsui’s potential purchase of up to one-third of the available capacity of the project, as well as the potential offtake of approximately 1 million tonnes per annum of LNG and equity participation in a future expansion of ECA LNG.
In September, Sempra LNG also entered into a MOU with China Three Gorges Corporation regarding potential cooperation in supplying LNG to support demand growth in China, including the growth of natural gas power generation.
In August, the Cameron LNG liquefaction-export project in Hackberry, La., began commercial operations at Train 1 of the facility. The project, including Trains 2 and 3, is over 96% complete. Commissioning of Train 2 is underway, and the previously disclosed project timeline remains unchanged.
California Utilities
In September, San Diego Gas & Electric and Southern California Gas Co. received a final decision in the utilities’ 2019 General Rate Case. The increased revenue requirements will enable the utilities to invest in critical energy infrastructure with a focus on enhancing safety and reliability for the communities they serve.
Texas Utilities
Oncor Electric Delivery Company LLC (Oncor) has increased its five-year capital plan. The increase is related to growth seen in and around Oncor’s service territory. The infrastructure investments will help to facilitate renewables integration in Texas, support growth in West Texas and the Dallas-Fort Worth area, and strengthen and expand the grid in Oncor’s service territory for the benefit of Oncor’s customers and the communities it serves. Oncor now plans to spend approximately $11.9 billion between 2020 and 2024.
Sempra Mexico
Infraestructura Energética Nova, S.A.B. de C.V. (IEnova), Sempra Energy’s Mexican subsidiary, continues to develop infrastructure that provides Mexico access to cleaner, more affordable and more reliable energy.
In August, IEnova reached constructive resolutions with the Federal Electricity Commission and the Mexican government on the Sur de Texas-Tuxpan pipeline and Guaymas-El Oro pipeline. Shortly thereafter, the Sur de Texas-Tuxpan pipeline, a joint venture with TC Energy Corporation, commenced commercial operations in September.
Announced Sale of South American Businesses
Sempra Energy recently announced two agreements that would conclude the company’s planned sale of its South American businesses for combined proceeds of approximately $5.82 billion in cash, subject to adjustments and satisfaction of closing conditions. Both transactions, one to sell Sempra Energy’s equity interests in its Peruvian businesses and the other to sell its equity interests in its Chilean businesses, are expected to be completed in the first quarter of 2020.
EARNINGS GUIDANCE
On a GAAP basis, the company’s earnings-per-common-share (EPS) guidance range for full-year 2019 is $6.50 to $7.00. Sempra Energy today raised its 2019 adjusted EPS guidance from a range of $5.70 to $6.30 to a range of $6.00 to $6.50. The company also issued its full-year 2020 GAAP EPS guidance range of $12.78 to $14.26 and affirmed its full-year 2020 adjusted EPS guidance range of $6.70 to $7.50.
NON-GAAP FINANCIAL MEASURES
Non-GAAP financial measures include Sempra Energy’s adjusted earnings and adjusted EPS for both the third quarter and first nine months of 2019 and 2018, adjusted diluted weighted-average common shares outstanding for the third quarter of 2019 and the first nine months of 2018, and 2020 and 2019 adjusted EPS guidance. See Table A for additional information regarding these non-GAAP financial measures.
INTERNET BROADCAST
Sempra Energy will broadcast a live discussion of its earnings results over the Internet today at 12 p.m. ET with senior management of the company. Access is available by logging onto the website at www.sempra.com. For those unable to log onto the live webcast, the teleconference will be available on replay a few hours after its conclusion by dialing (888) 203-1112 and entering passcode 6278133.
Sempra Energy's mission is to be North America's premier energy infrastructure company. With more than $60 billion in total assets reported in 2018, the San Diego-based company is the utility holding company with the largest U.S. customer base. The Sempra Energy companies' more than 20,000 employees deliver energy with purpose to approximately 40 million consumers worldwide. The company is focused on the most attractive markets in North America, including California, Texas, Mexico and the LNG export market. Sempra Energy has been consistently recognized for its leadership in diversity and inclusion, and sustainability, and is a member of the S&P 500 Utilities Index and the Dow Jones Utility Index.
###
This press release contains statements that are not historical fact and constitute forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. These statements can be identified by words such as "believes," "expects," "anticipates," "plans," "estimates," "projects," "forecasts," "contemplates," "assumes," "depends," "should," "could," "would," "will," "confident," "may," "can," "potential," "possible," "proposed," "target," "pursue," "outlook," "maintain," or similar expressions, or when we discuss our guidance, strategy, plans, goals, vision, mission, opportunities, projections, initiatives, objectives or intentions. Forward-looking statements are not guarantees of performance. They involve risks, uncertainties and assumptions. Future results may differ materially from those expressed in the forward-looking statements.
Factors, among others, that could cause our actual results and future actions to differ materially from those described in any forward-looking statements include risks and uncertainties relating to: the greater degree and prevalence of wildfires in California in recent years and the risk that we may be found liable for damages regardless of fault, such as where inverse condemnation applies, and the risk that we may not be able to recover any such costs from insurance, the California wildfire fund or in rates from customers in California or otherwise; actions and the timing of actions, including decisions, investigations, new regulations and issuances of permits and other authorizations and renewal of franchises by the Comisión Federal de Electricidad (CFE), California Public Utilities Commission, U.S. Department of Energy, California Department of Conservation's Division of Oil, Gas, and Geothermal Resources, Los Angeles County Department of Public Health, U.S. Environmental Protection Agency, Federal Energy Regulatory Commission, Pipeline and Hazardous Materials Safety Administration, Public Utility Commission of Texas, states, cities and counties, and other regulatory and governmental bodies in the U.S. and other countries in which we operate; the success of business development efforts, construction projects, and major acquisitions, divestitures and internal structural changes, including risks in (i) obtaining or maintaining authorizations; (ii) completing construction projects on schedule and budget; (iii) obtaining the consent of partners; (iv) counterparties’ financial ability or otherwise to fulfill contractual commitments; (v) winning competitively bid infrastructure projects; (vi) the ability to complete contemplated acquisitions and/or divestitures and the disruptions caused by such efforts; and (vii) the ability to realize anticipated benefits from any of these efforts once completed; the resolution of civil and criminal litigation, regulatory investigations and proceedings, and arbitrations; actions by credit rating agencies to downgrade our credit ratings or those of our subsidiaries or to place those ratings on negative outlook and our ability to borrow at favorable interest rates; deviations from regulatory precedent or practice that result in a reallocation of benefits or burdens among shareholders and ratepayers; denial of approvals of proposed settlements; delays in, or denial of, regulatory agency authorizations to recover costs in rates from customers or regulatory agency approval for projects required to enhance safety and reliability; and moves to reduce or eliminate reliance on natural gas; weather conditions, natural disasters, accidents, equipment failures, computer system outages, explosions, terrorist attacks and other events that disrupt our operations, damage our facilities and systems, cause the release of harmful materials, cause fires and subject us to third-party liability for property damage or personal injuries, fines and penalties, some of which may not be covered by insurance (including costs in excess of applicable policy limits), may be disputed by insurers or may otherwise not be recoverable through regulatory mechanisms or may impact our ability to obtain satisfactory levels of affordable insurance; the availability of electric power and natural gas and natural gas storage capacity, including disruptions caused by failures in the transmission grid, limitations on the withdrawal or injection of natural gas from or into storage facilities, and equipment failures; risks posed by actions of third parties who control the operations of our investments; cybersecurity threats to the energy grid, storage and pipeline infrastructure, the information and systems used to operate our businesses, and the confidentiality of our proprietary information and the personal information of our customers and employees; expropriation of assets, the failure to honor the terms of contracts by foreign governments and state-owned entities such as the CFE, and other property disputes; the impact at San Diego Gas & Electric Company on
competitive customer rates and reliability of electric transmission and distribution systems due to the growth in distributed and local power generation and from possible departing retail load resulting from customers transferring to Direct Access and Community Choice Aggregation or other forms of distributed and local power generation and the potential risk of nonrecovery for stranded assets and contractual obligations; Oncor Electric Delivery Company LLC's (Oncor) ability to eliminate or reduce its quarterly dividends due to regulatory capital requirements and other regulatory and governance commitments, including the determination by a majority of Oncor's independent directors or a minority member director to retain such amounts to meet future requirements; changes in capital markets, energy markets and economic conditions, including the availability of credit; and volatility in foreign currency exchange, interest and inflation rates and commodity prices and our ability to effectively hedge the risk of such volatility; changes in foreign and domestic trade policies and laws, including border tariffs and revisions to or replacement of international trade agreements, such as the North American Free Trade Agreement, that may increase our costs or impair our ability to resolve trade disputes; actions of activist shareholders, which could disrupt our operations by, among other things, requiring significant time by management and our board of directors; the impact of federal or state tax reform and our ability to mitigate adverse impacts; and other uncertainties, some of which may be difficult to predict and are beyond our control.
These risks and uncertainties are further discussed in the reports that Sempra Energy has filed with the U.S. Securities and Exchange Commission (SEC). These reports are available through the EDGAR system free-of-charge on the SEC's website, www.sec.gov, and on the company’s website, www.sempra.com. Investors should not rely unduly on any forward-looking statements. These forward-looking statements speak only as of the date hereof, and the company undertakes no obligation to update or revise these forecasts or projections or other forward-looking statements, whether as a result of new information, future events or otherwise.
Sempra South American Utilities, Sempra North American Infrastructure, Sempra LNG, Sempra Mexico, Sempra Texas Utilities, Oncor Electric Delivery Company LLC (Oncor) and Infraestructura Energética Nova, S.A.B. de C.V. (IEnova) are not the same companies as the California utilities, San Diego Gas & Electric Company (SDG&E) or Southern California Gas Company (SoCalGas), and Sempra South American Utilities, Sempra North American Infrastructure, Sempra LNG, Sempra Mexico, Sempra Texas Utilities, Oncor and IEnova are not regulated by the California Public Utilities Commission.
| SEMPRA ENERGY | |||||||||||||||||||||||
| Table A | |||||||||||||||||||||||
| CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS | |||||||||||||||||||||||
| Three months ended September 30, | Nine months ended September 30, | ||||||||||||||||||||||
| (Dollars in millions, except per share amounts; shares in thousands) | 2019 | 2018(1) | 2019 | 2018(1) | |||||||||||||||||||
| (unaudited) | |||||||||||||||||||||||
| REVENUES | |||||||||||||||||||||||
| Utilities | $ | 2,398 | $ | 2,102 | $ | 6,808 | $ | 6,112 | |||||||||||||||
| Energy-related businesses | 360 | 463 | 1,078 | 1,164 | |||||||||||||||||||
| Total revenues | 2,758 | 2,565 | 7,886 | 7,276 | |||||||||||||||||||
| EXPENSES AND OTHER INCOME | |||||||||||||||||||||||
| Utilities: | |||||||||||||||||||||||
| Cost of natural gas | (122) | (255) | (789) | (782) | |||||||||||||||||||
| Cost of electric fuel and purchased power | (410) | (446) | (929) | (1,037) | |||||||||||||||||||
| Energy-related businesses cost of sales | (94) | (119) | (265) | (258) | |||||||||||||||||||
| Operation and maintenance | (845) | (792) | (2,515) | (2,275) | |||||||||||||||||||
| Depreciation and amortization | (402) | (366) | (1,174) | (1,115) | |||||||||||||||||||
| Franchise fees and other taxes | (127) | (131) | (369) | (352) | |||||||||||||||||||
| Impairment losses | (43) | (4) | (43) | (1,304) | |||||||||||||||||||
| (Loss) gain on sale of assets | (3) | — | 63 | — | |||||||||||||||||||
| Other (expense) income, net | (7) | 96 | 103 | 192 | |||||||||||||||||||
| Interest income | 22 | 19 | 64 | 66 | |||||||||||||||||||
| Interest expense | (279) | (222) | (797) | (656) | |||||||||||||||||||
| Income (loss) from continuing operations before income taxes and equity earnings | 448 | 345 | 1,235 | (245) | |||||||||||||||||||
| Income tax (expense) benefit | (61) | (139) | (150) | 221 | |||||||||||||||||||
| Equity earnings | 266 | 74 | 485 | 49 | |||||||||||||||||||
| Income from continuing operations, net of income tax | 653 | 280 | 1,570 | 25 | |||||||||||||||||||
| Income from discontinued operations, net of income tax | 256 | 54 | 292 | 137 | |||||||||||||||||||
| Net income | 909 | 334 | 1,862 | 162 | |||||||||||||||||||
| Earnings attributable to noncontrolling interests | (60) | (24) | (146) | (12) | |||||||||||||||||||
| Mandatory convertible preferred stock dividends | (36) | (36) | (107) | (89) | |||||||||||||||||||
| Preferred dividends of subsidiary | — | — | (1) | (1) | |||||||||||||||||||
| Earnings attributable to common shares | $ | 813 | $ | 274 | $ | 1,608 | $ | 60 | |||||||||||||||
| Basic earnings per common share: | |||||||||||||||||||||||
| Earnings attributable to common shares | $ | 2.93 | $ | 1.00 | $ | 5.83 | $ | 0.23 | |||||||||||||||
| Weighted-average common shares outstanding | 277,360 | 273,944 | 275,684 | 265,963 | |||||||||||||||||||
| Diluted earnings per common share: | |||||||||||||||||||||||
| Earnings attributable to common shares | $ | 2.84 | $ | 0.99 | $ | 5.74 | $ | 0.23 | |||||||||||||||
| Weighted-average common shares outstanding | 295,789 | 275,907 | 279,809 | 265,963 | |||||||||||||||||||
(1) Amounts have been retrospectively adjusted for discontinued operations.
SEMPRA ENERGY
Table A (Continued)
RECONCILIATION OF SEMPRA ENERGY ADJUSTED EARNINGS TO SEMPRA ENERGY GAAP EARNINGS (Unaudited)
Sempra Energy Adjusted Earnings and Adjusted Diluted Earnings Per Common Share (Adjusted EPS) exclude items (after the effects of income taxes and, if applicable, noncontrolling interests) in 2019 and 2018 as follows:
Three months ended September 30, 2019:
▪$196 million incremental revenue increases for the first six months of 2019 from the retroactive application of the final decision in the 2019 General Rate Case (GRC FD) at the California Utilities
Associated with holding the South American businesses for sale:
▪$192 million income tax benefit associated with outside basis differences in our South American businesses primarily related to a change in the anticipated structure of the sale of those businesses
Three months ended September 30, 2018:
▪$(65) million impairment of RBS Sempra Commodities LLP (RBS Sempra Commodities) equity method investment at Parent and other
Nine months ended September 30, 2019:
▪$45 million gain on the sale of certain Sempra Renewables assets
Associated with holding the South American businesses for sale:
▪$89 million income tax benefit from outside basis differences in our South American businesses primarily related to the change in our indefinite reinvestment assertion from our decision in January 2019 to hold those businesses for sale and a change in the anticipated structure of the sale
▪$10 million income tax benefit to reduce a valuation allowance against certain net operating loss (NOL) carryforwards as a result of our decision to sell our South American businesses
Nine months ended September 30, 2018:
▪$(22) million impacts associated with Aliso Canyon natural gas storage facility litigation at Southern California Gas Company (SoCalGas)
▪$(145) million other-than-temporary impairment of certain U.S. wind equity method investments at Sempra Renewables
▪$(755) million impairment of certain non-utility natural gas storage assets at Sempra LNG
▪$(65) million impairment of RBS Sempra Commodities equity method investment
▪$(25) million income tax expense to adjust the Tax Cuts and Jobs Act of 2017 (TCJA) provisional amounts
Sempra Energy Adjusted Earnings, Weighted-Average Common Shares Outstanding – Adjusted and Adjusted EPS are non-GAAP financial measures (GAAP represents accounting principles generally accepted in the United States of America). Because of the significance and/or nature of the excluded items, management believes that these non-GAAP financial measures provide a meaningful comparison of the performance of Sempra Energy’s business operations to prior and future periods. Non-GAAP financial measures are supplementary information that should be considered in addition to, but not as a substitute for, the information prepared in accordance with GAAP. The table below reconciles for historical periods these non-GAAP financial measures to Sempra Energy GAAP Earnings, Weighted-Average Common Shares Outstanding – GAAP and GAAP Diluted Earnings Per Common Share (GAAP EPS), which we consider to be the most directly comparable financial measures calculated in accordance with GAAP.
SEMPRA ENERGY
Table A (Continued)
| Pretax amount | Income tax expense (benefit)(1) | Earnings | Pretax amount | Income tax expense (benefit)(1) | Non-controlling interests | Earnings | |||||||||||||||||||||||
| (Dollars in millions, except per share amounts; shares in thousands) | Three months ended September 30, 2019 | Three months ended September 30, 2018 | |||||||||||||||||||||||||||
| Sempra Energy GAAP Earnings | $ | 813 | $ | 274 | |||||||||||||||||||||||||
| Excluded items: | |||||||||||||||||||||||||||||
SDG&E retroactive impact of 2019 GRC FD for first half of 2019 | $ | (92) | $ | 26 | (66) | $ | — | $ | — | $ | — | — | |||||||||||||||||
SoCalGas retroactive impact of 2019 GRC FD for first half of 2019 | (181) | 51 | (130) | — | — | — | — | ||||||||||||||||||||||
Associated with holding the South American businesses for sale: | |||||||||||||||||||||||||||||
| Change in indefinite reinvestment assertion of basis differences and structure of sale of discontinued operations | — | (192) | (192) | — | — | — | — | ||||||||||||||||||||||
Impairment of investment in RBS Sempra Commodities | — | — | — | 65 | — | — | 65 | ||||||||||||||||||||||
| Sempra Energy Adjusted Earnings | $ | 425 | $ | 339 | |||||||||||||||||||||||||
| Diluted earnings per common share: | |||||||||||||||||||||||||||||
Sempra Energy GAAP Earnings(2) | $ | 839 | $ | 274 | |||||||||||||||||||||||||
| Weighted-average common shares outstanding, diluted – GAAP | 295,789 | 275,907 | |||||||||||||||||||||||||||
| Sempra Energy GAAP EPS | $ | 2.84 | $ | 0.99 | |||||||||||||||||||||||||
Sempra Energy Adjusted Earnings for Adjusted EPS | $ | 425 | $ | 339 | |||||||||||||||||||||||||
Weighted-average common shares outstanding, diluted – Adjusted(2) | 282,551 | 275,907 | |||||||||||||||||||||||||||
Sempra Energy Adjusted EPS | $ | 1.50 | $ | 1.23 | |||||||||||||||||||||||||
| Nine months ended September 30, 2019 | Nine months ended September 30, 2018 | ||||||||||||||||||||||||||||
| Sempra Energy GAAP Earnings | $ | 1,608 | $ | 60 | |||||||||||||||||||||||||
| Excluded items: | |||||||||||||||||||||||||||||
Gain on sale of certain Sempra Renewables assets | $ | (61) | $ | 16 | (45) | $ | — | $ | — | $ | — | — | |||||||||||||||||
Associated with holding the South American businesses for sale: | |||||||||||||||||||||||||||||
| Change in indefinite reinvestment assertion of basis differences and structure of sale of discontinued operations | — | (89) | (89) | — | — | — | — | ||||||||||||||||||||||
| Reduction in tax valuation allowance against certain NOL carryforwards | — | (10) | (10) | — | — | — | — | ||||||||||||||||||||||
Impacts associated with Aliso Canyon litigation | — | — | — | 1 | 21 | — | 22 | ||||||||||||||||||||||
Impairment of U.S. wind equity method investments | — | — | — | 200 | (55) | — | 145 | ||||||||||||||||||||||
Impairment of non-utility natural gas storage assets | — | — | — | 1,300 | (499) | (46) | 755 | ||||||||||||||||||||||
Impairment of investment in RBS Sempra Commodities | — | — | — | 65 | — | — | 65 | ||||||||||||||||||||||
Impact from the TCJA | — | — | — | — | 25 | — | 25 | ||||||||||||||||||||||
| Sempra Energy Adjusted Earnings | $ | 1,464 | $ | 1,072 | |||||||||||||||||||||||||
| Diluted earnings per common share: | |||||||||||||||||||||||||||||
| Sempra Energy GAAP Earnings | $ | 1,608 | $ | 60 | |||||||||||||||||||||||||
| Weighted-average common shares outstanding, diluted – GAAP | 279,809 | 265,963 | |||||||||||||||||||||||||||
| Sempra Energy GAAP EPS | $ | 5.74 | $ | 0.23 | |||||||||||||||||||||||||
Sempra Energy Adjusted Earnings for Adjusted EPS | $ | 1,464 | $ | 1,072 | |||||||||||||||||||||||||
Weighted-average common shares outstanding, diluted – Adjusted(3) | 279,809 | 267,644 | |||||||||||||||||||||||||||
Sempra Energy Adjusted EPS | $ | 5.23 | $ | 4.00 | |||||||||||||||||||||||||
(1) Except for adjustments that are solely income tax and tax related to outside basis differences, income taxes on pretax amounts were primarily calculated based on applicable statutory tax rates.
(2) In the three months ended September 30, 2019, because the assumed conversion of the series A preferred stock is dilutive for GAAP Earnings, the numerator used to calculate GAAP EPS includes an add-back of $26 million of series A preferred stock dividends declared in that quarter. However, because the assumed conversion is antidilutive for the lower Adjusted Earnings, 13,238 series A preferred stock shares are not included in the denominator used to calculate Adjusted EPS.
(3) In the nine months ended September 30, 2018, the total weighted-average potentially dilutive stock options and restricted stock units of 736 and common shares sold forward of 945 were not included in the denominator used to calculate GAAP EPS due to the losses from continuing operations attributable to common shares, but have been added to the denominator used to calculate Adjusted EPS.
SEMPRA ENERGY
Table A (Continued)
RECONCILIATION OF SEMPRA ENERGY 2019 ADJUSTED EPS GUIDANCE RANGE TO SEMPRA ENERGY 2019 GAAP EPS GUIDANCE RANGE (Unaudited)
Sempra Energy 2019 Adjusted EPS Guidance Range of $6.00 to $6.50 excludes items as follows:
▪$45 million gain on the sale of certain Sempra Renewables assets
Associated with holding the South American businesses for sale:
▪$89 million income tax benefit from outside basis differences in our South American businesses primarily related to the change in our indefinite reinvestment assertion from our decision in January 2019 to hold those businesses for sale and a change in the anticipated structure of the sale
▪$10 million income tax benefit to reduce a valuation allowance against certain NOL carryforwards as a result of our decision to sell our South American businesses
Sempra Energy 2019 Adjusted EPS Guidance is a non-GAAP financial measure. Because of the significance and/or nature of the excluded items, management believes that this non-GAAP financial measure provides a meaningful comparison of the performance of Sempra Energy's business operations to prior and future periods. Sempra Energy 2019 Adjusted EPS Guidance should not be considered an alternative to Sempra Energy 2019 GAAP EPS Guidance. Non-GAAP financial measures are supplementary information that should be considered in addition to, but not as a substitute for, the information prepared in accordance with GAAP. The table below reconciles Sempra Energy 2019 Adjusted EPS Guidance Range to Sempra Energy 2019 GAAP EPS Guidance Range, which we consider to be the most directly comparable financial measure calculated in accordance with GAAP.
| Full-Year 2019 | |||||||||||||||||
| Sempra Energy GAAP EPS Guidance Range | $ | 6.50 | to | $ | 7.00 | ||||||||||||
| Excluded items: | |||||||||||||||||
| Gain on sale of certain Sempra Renewables assets | (0.16) | (0.16) | |||||||||||||||
| Associated with holding the South American businesses for sale: | |||||||||||||||||
| Change in indefinite reinvestment assertion of basis differences and structure of sale of discontinued operations | (0.31) | (0.31) | |||||||||||||||
| Reduction in tax valuation allowance against certain NOL carryforwards | (0.03) | (0.03) | |||||||||||||||
| Sempra Energy Adjusted EPS Guidance Range | $ | 6.00 | to | $ | 6.50 | ||||||||||||
| Weighted-average common shares outstanding, diluted (millions) | 283 | ||||||||||||||||
SEMPRA ENERGY
Table A (Continued)
RECONCILIATION OF SEMPRA ENERGY 2020 ADJUSTED EPS GUIDANCE RANGE TO SEMPRA ENERGY 2020 GAAP EPS GUIDANCE RANGE (Unaudited)
Sempra Energy 2020 Adjusted EPS Guidance Range of $6.70 to $7.50 excludes approximately $1.8 billion to $2.0 billion estimated after-tax gain on the sale of our South American businesses, net of approximately $1.2 billion of income tax expense, which was calculated primarily based on applicable statutory tax rates.
Sempra Energy 2020 Adjusted EPS Guidance is a non-GAAP financial measure. Because of the significance and/or nature of the excluded item, management believes that this non-GAAP financial measure provides a meaningful comparison of the performance of Sempra Energy's business operations to prior and future periods. Sempra Energy 2020 Adjusted EPS Guidance should not be considered an alternative to Sempra Energy 2020 GAAP EPS Guidance. Non-GAAP financial measures are supplementary information that should be considered in addition to, but not as a substitute for, the information prepared in accordance with GAAP. The table below reconciles Sempra Energy 2020 Adjusted EPS Guidance Range to Sempra Energy 2020 GAAP EPS Guidance Range, which we consider to be the most directly comparable financial measure calculated in accordance with GAAP.
| Full-Year 2020 | |||||||||||||||||
| Sempra Energy GAAP EPS Guidance Range | $ | 12.78 | to | $ | 14.26 | ||||||||||||
| Excluded item: | |||||||||||||||||
| Estimated gain on sale of South American businesses | (6.08) | (6.76) | |||||||||||||||
| Sempra Energy Adjusted EPS Guidance Range | $ | 6.70 | to | $ | 7.50 | ||||||||||||
| Weighted-average common shares outstanding, diluted (millions) | 296 | ||||||||||||||||
.
| SEMPRA ENERGY | |||||||||||
| Table B | |||||||||||
| CONDENSED CONSOLIDATED BALANCE SHEETS | |||||||||||
| (Dollars in millions) | September 30, 2019 | December 31, 2018(1) | |||||||||
| (unaudited) | |||||||||||
| ASSETS | |||||||||||
| Current assets: | |||||||||||
| Cash and cash equivalents | $ | 106 | $ | 102 | |||||||
| Restricted cash | 28 | 35 | |||||||||
| Accounts receivable, net | 1,431 | 1,535 | |||||||||
| Dividends receivable from discontinued operations | 422 | — | |||||||||
| Due from unconsolidated affiliates | 40 | 37 | |||||||||
| Income taxes receivable | 98 | 60 | |||||||||
| Inventories | 270 | 258 | |||||||||
| Regulatory assets | 183 | 138 | |||||||||
| Greenhouse gas allowances | 59 | 59 | |||||||||
| Assets held for sale | — | 713 | |||||||||
| Assets held for sale in discontinued operations | 720 | 459 | |||||||||
| Other | 309 | 249 | |||||||||
| Total current assets | 3,666 | 3,645 | |||||||||
| Other assets: | |||||||||||
| Restricted cash | 3 | 21 | |||||||||
| Due from unconsolidated affiliates | 712 | 644 | |||||||||
| Regulatory assets | 1,942 | 1,589 | |||||||||
| Nuclear decommissioning trusts | 1,049 | 974 | |||||||||
| Investment in Oncor Holdings | 11,145 | 9,652 | |||||||||
| Other investments | 2,076 | 2,320 | |||||||||
| Goodwill | 1,602 | 1,602 | |||||||||
| Other intangible assets | 216 | 224 | |||||||||
| Dedicated assets in support of certain benefit plans | 439 | 416 | |||||||||
| Insurance receivable for Aliso Canyon costs | 354 | 461 | |||||||||
| Deferred income taxes | 157 | 141 | |||||||||
| Greenhouse gas allowances | 483 | 289 | |||||||||
| Right-of-use assets – operating leases | 595 | — | |||||||||
| Wildfire fund | 381 | — | |||||||||
| Assets held for sale in discontinued operations | 3,395 | 3,259 | |||||||||
| Sundry | 850 | 962 | |||||||||
| Total other assets | 25,399 | 22,554 | |||||||||
| Property, plant and equipment, net | 35,520 | 34,439 | |||||||||
| Total assets | $ | 64,585 | $ | 60,638 | |||||||
(1) Derived from audited financial statements, which have been retrospectively adjusted for discontinued operations.
| SEMPRA ENERGY | |||||||||||
| Table B (Continued) | |||||||||||
| CONDENSED CONSOLIDATED BALANCE SHEETS | |||||||||||
| (Dollars in millions) | September 30, 2019 | December 31, 2018(1) | |||||||||
| (unaudited) | |||||||||||
| LIABILITIES AND EQUITY | |||||||||||
| Current liabilities: | |||||||||||
| Short-term debt | $ | 3,588 | $ | 2,024 | |||||||
| Accounts payable, net | 1,129 | 1,298 | |||||||||
| Due to unconsolidated affiliates | 12 | 10 | |||||||||
| Dividends and interest payable | 517 | 480 | |||||||||
| Accrued compensation and benefits | 362 | 440 | |||||||||
| Regulatory liabilities | 445 | 105 | |||||||||
| Current portion of long-term debt and finance leases | 1,623 | 1,644 | |||||||||
| Reserve for Aliso Canyon costs | 45 | 160 | |||||||||
| Greenhouse gas obligations | 59 | 59 | |||||||||
| Liabilities held for sale in discontinued operations | 804 | 368 | |||||||||
| Other | 914 | 935 | |||||||||
| Total current liabilities | 9,498 | 7,523 | |||||||||
| Long-term debt and finance leases | 20,995 | 20,903 | |||||||||
| Deferred credits and other liabilities: | |||||||||||
| Due to unconsolidated affiliates | 39 | 37 | |||||||||
| Pension and other postretirement benefit plan obligations, net of plan assets | 1,120 | 1,143 | |||||||||
| Deferred income taxes | 2,360 | 2,321 | |||||||||
| Deferred investment tax credits | 22 | 24 | |||||||||
| Regulatory liabilities | 3,823 | 4,016 | |||||||||
| Asset retirement obligations | 2,824 | 2,786 | |||||||||
| Greenhouse gas obligations | 281 | 131 | |||||||||
| Liabilities held for sale in discontinued operations | 1,023 | 1,013 | |||||||||
| Deferred credits and other | 2,049 | 1,493 | |||||||||
| Total deferred credits and other liabilities | 13,541 | 12,964 | |||||||||
| Equity: | |||||||||||
| Sempra Energy shareholders’ equity | 18,620 | 17,138 | |||||||||
| Preferred stock of subsidiary | 20 | 20 | |||||||||
| Other noncontrolling interests | 1,911 | 2,090 | |||||||||
| Total equity | 20,551 | 19,248 | |||||||||
| Total liabilities and equity | $ | 64,585 | $ | 60,638 | |||||||
(1) Derived from audited financial statements, which have been retrospectively adjusted for discontinued operations.
| SEMPRA ENERGY | |||||||||||
| Table C | |||||||||||
| CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS | |||||||||||
| Nine months ended September 30, | |||||||||||
| (Dollars in millions) | 2019 | 2018(1) | |||||||||
| (unaudited) | |||||||||||
| CASH FLOWS FROM OPERATING ACTIVITIES | |||||||||||
| Net income | $ | 1,862 | $ | 162 | |||||||
| Less: Income from discontinued operations, net of income tax | (292) | (137) | |||||||||
| Income from continuing operations, net of income tax | 1,570 | 25 | |||||||||
| Adjustments to reconcile net income to net cash provided by operating activities | 741 | 2,084 | |||||||||
| Intercompany activities with discontinued operations, net | 184 | 72 | |||||||||
| Net change in other working capital components | (200) | 491 | |||||||||
| Insurance receivable for Aliso Canyon costs | 107 | (56) | |||||||||
| Wildfire fund, current and noncurrent | (323) | — | |||||||||
| Changes in other noncurrent assets and liabilities, net | (250) | (177) | |||||||||
| Net cash provided by continuing operations | 1,829 | 2,439 | |||||||||
| Net cash provided by discontinued operations | 289 | 220 | |||||||||
| Net cash provided by operating activities | 2,118 | 2,659 | |||||||||
| CASH FLOWS FROM INVESTING ACTIVITIES | |||||||||||
| Expenditures for property, plant and equipment | (2,590) | (2,654) | |||||||||
| Expenditures for investments and acquisition | (1,449) | (9,921) | |||||||||
| Proceeds from sale of assets | 899 | 1 | |||||||||
| Decrease in cash from deconsolidation of Otay Mesa VIE | (8) | — | |||||||||
| Purchases of nuclear decommissioning trust assets | (728) | (703) | |||||||||
| Proceeds from sales of nuclear decommissioning trust assets | 728 | 703 | |||||||||
| Advances to unconsolidated affiliates | (16) | (81) | |||||||||
| Repayments of advances to unconsolidated affiliates | 12 | 4 | |||||||||
| Intercompany activities with discontinued operations, net | (257) | (18) | |||||||||
| Other | 33 | 38 | |||||||||
| Net cash used in continuing operations | (3,376) | (12,631) | |||||||||
| Net cash used in discontinued operations | (63) | (161) | |||||||||
| Net cash used in investing activities | (3,439) | (12,792) | |||||||||
| CASH FLOWS FROM FINANCING ACTIVITIES | |||||||||||
| Common dividends paid | (734) | (645) | |||||||||
| Preferred dividends paid | (107) | (53) | |||||||||
| Issuances of mandatory convertible preferred stock, net | — | 2,259 | |||||||||
| Issuances of common stock, net | 757 | 2,261 | |||||||||
| Repurchases of common stock | (23) | (20) | |||||||||
| Issuances of debt (maturities greater than 90 days) | 3,269 | 8,458 | |||||||||
| Payments on debt (maturities greater than 90 days) and finance leases | (2,500) | (2,836) | |||||||||
| Increase in short-term debt, net | 888 | 715 | |||||||||
| Proceeds from sale of noncontrolling interests, net | 5 | 90 | |||||||||
| Purchases of noncontrolling interests | (30) | — | |||||||||
| Contributions from (distributions to) noncontrolling interests, net | 171 | (88) | |||||||||
| Intercompany activities with discontinued operations, net | (128) | 70 | |||||||||
| Other | (42) | (112) | |||||||||
| Net cash provided by continuing operations | 1,526 | 10,099 | |||||||||
| Net cash provided by (used in) discontinued operations | 49 | (34) | |||||||||
| Net cash provided by financing activities | 1,575 | 10,065 | |||||||||
| Effect of exchange rate changes in continuing operations | — | — | |||||||||
| Effect of exchange rate changes in discontinued operations | (3) | (8) | |||||||||
| Effect of exchange rate changes on cash, cash equivalents and restricted cash | (3) | (8) | |||||||||
| Increase (decrease) in cash, cash equivalents and restricted cash, including discontinued operations | 251 | (76) | |||||||||
| Cash, cash equivalents and restricted cash, including discontinued operations, January 1 | 246 | 364 | |||||||||
| Cash, cash equivalents and restricted cash, including discontinued operations, September 30 | $ | 497 | $ | 288 | |||||||
(1) Amounts have been retrospectively adjusted for discontinued operations.
| SEMPRA ENERGY | ||||||||||||||||||||||||||||||||
| Table D | ||||||||||||||||||||||||||||||||
| SEGMENT EARNINGS (LOSSES) AND CAPITAL EXPENDITURES, INVESTMENTS AND ACQUISITIONS | ||||||||||||||||||||||||||||||||
| Three months ended September 30, | Nine months ended September 30, | |||||||||||||||||||||||||||||||
| (Dollars in millions) | 2019 | 2018(1) | 2019 | 2018(1) | ||||||||||||||||||||||||||||
| (unaudited) | ||||||||||||||||||||||||||||||||
| Earnings (Losses) Attributable to Common Shares | ||||||||||||||||||||||||||||||||
| SDG&E | $ | 263 | $ | 205 | $ | 582 | $ | 521 | ||||||||||||||||||||||||
| SoCalGas | 143 | (14) | 437 | 244 | ||||||||||||||||||||||||||||
| Sempra Texas Utilities | 212 | 154 | 419 | 283 | ||||||||||||||||||||||||||||
| Sempra Mexico | 84 | 44 | 214 | 161 | ||||||||||||||||||||||||||||
| Sempra Renewables | — | 34 | 59 | (54) | ||||||||||||||||||||||||||||
| Sempra LNG | 2 | 16 | 13 | (764) | ||||||||||||||||||||||||||||
| Parent and other | (139) | (211) | (383) | (446) | ||||||||||||||||||||||||||||
| Discontinued operations | 248 | 46 | 267 | 115 | ||||||||||||||||||||||||||||
| Total | $ | 813 | $ | 274 | $ | 1,608 | $ | 60 | ||||||||||||||||||||||||
| Three months ended September 30, | Nine months ended September 30, | |||||||||||||||||||||||||||||||
| (Dollars in millions) | 2019 | 2018(1) | 2019 | 2018(1) | ||||||||||||||||||||||||||||
| (unaudited) | ||||||||||||||||||||||||||||||||
| Capital Expenditures, Investments and Acquisitions | ||||||||||||||||||||||||||||||||
| SDG&E | $ | 363 | $ | 343 | $ | 1,071 | $ | 1,194 | ||||||||||||||||||||||||
| SoCalGas | 360 | 344 | 1,019 | 1,127 | ||||||||||||||||||||||||||||
| Sempra Texas Utilities | 56 | — | 1,338 | 9,278 | ||||||||||||||||||||||||||||
| Sempra Mexico | 178 | 152 | 420 | 320 | ||||||||||||||||||||||||||||
| Sempra Renewables | — | 9 | 2 | 46 | ||||||||||||||||||||||||||||
| Sempra LNG | 37 | 65 | 183 | 202 | ||||||||||||||||||||||||||||
| Parent and other | 3 | 5 | 6 | 408 | ||||||||||||||||||||||||||||
| Total | $ | 997 | $ | 918 | $ | 4,039 | $ | 12,575 | ||||||||||||||||||||||||
(1) Amounts have been retrospectively adjusted for discontinued operations.
| SEMPRA ENERGY | ||||||||||||||||||||||||||
| Table E | ||||||||||||||||||||||||||
| OTHER OPERATING STATISTICS (Unaudited) | ||||||||||||||||||||||||||
| Three months ended September 30, | Nine months ended September 30, | |||||||||||||||||||||||||
| UTILITIES | 2019 | 2018 | 2019 | 2018 | ||||||||||||||||||||||
| SDG&E and SoCalGas | ||||||||||||||||||||||||||
Gas sales (Bcf)(1) | 57 | 55 | 271 | 244 | ||||||||||||||||||||||
Transportation (Bcf)(1) | 156 | 163 | 424 | 447 | ||||||||||||||||||||||
Total deliveries (Bcf)(1) | 213 | 218 | 695 | 691 | ||||||||||||||||||||||
| Total gas customer meters (thousands) | 6,912 | 6,874 | ||||||||||||||||||||||||
| SDG&E | ||||||||||||||||||||||||||
Electric sales (millions of kWhs)(1) | 3,970 | 4,493 | 10,796 | 11,493 | ||||||||||||||||||||||
| Direct Access and Community Choice Aggregation (millions of kWhs) | 952 | 1,009 | 2,640 | 2,680 | ||||||||||||||||||||||
Total deliveries (millions of kWhs)(1) | 4,922 | 5,502 | 13,436 | 14,173 | ||||||||||||||||||||||
| Total electric customer meters (thousands) | 1,468 | 1,456 | ||||||||||||||||||||||||
Oncor(2) | ||||||||||||||||||||||||||
| Total deliveries (millions of kWhs) | 40,834 | 38,163 | 102,462 | 77,476 | ||||||||||||||||||||||
| Total electric customer meters (thousands) | 3,673 | 3,607 | ||||||||||||||||||||||||
| Ecogas | ||||||||||||||||||||||||||
| Natural gas sales (Bcf) | — | 1 | 2 | 7 | ||||||||||||||||||||||
| Natural gas customer meters (thousands) | 129 | 121 | ||||||||||||||||||||||||
| ENERGY-RELATED BUSINESSES | ||||||||||||||||||||||||||
| Power generated and sold | ||||||||||||||||||||||||||
| Sempra Mexico | ||||||||||||||||||||||||||
| Termoeléctrica de Mexicali (TdM) (millions of kWhs) | 1,032 | 1,145 | 2,862 | 2,922 | ||||||||||||||||||||||
Wind and solar (millions of kWhs)(3) | 419 | 305 | 1,109 | 924 | ||||||||||||||||||||||
(1) Includes intercompany sales.
(2) Includes 100 percent of the electric deliveries and customer meters of Oncor Electric Delivery Company LLC (Oncor), in which we hold an 80.25-percent interest through our March 2018 acquisition of our equity method investment in Oncor Electric Delivery Holdings Company LLC (Oncor Holdings). Total deliveries for the nine months ended September 30, 2018 only include volumes from the March 9, 2018 acquisition date.
(3) Includes 50 percent of the total power generated and sold at the Energía Sierra Juárez wind power generation facility, in which Sempra Energy has a 50-percent ownership interest. Energía Sierra Juárez is not consolidated within Sempra Energy, and the related investment is accounted for under the equity method.
Exhibit 99.2
| SEMPRA ENERGY | |||||||||||||||||||||||||||||||||||||||||||||||||||||
| Table F (Unaudited) | |||||||||||||||||||||||||||||||||||||||||||||||||||||
| STATEMENTS OF OPERATIONS DATA BY SEGMENT | |||||||||||||||||||||||||||||||||||||||||||||||||||||
| Three months ended September 30, 2019 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
| (Dollars in millions) | SDG&E | SoCalGas | Sempra Texas Utilities | Sempra Mexico | Sempra Renewables | Sempra LNG | Consolidating Adjustments, Parent & Other | Total | |||||||||||||||||||||||||||||||||||||||||||||
| Revenues | $ | 1,427 | $ | 975 | $ | — | $ | 357 | $ | — | $ | 100 | $ | (101) | $ | 2,758 | |||||||||||||||||||||||||||||||||||||
| Cost of sales and other expenses | (802) | (571) | — | (174) | — | (120) | 69 | (1,598) | |||||||||||||||||||||||||||||||||||||||||||||
| Depreciation and amortization | (196) | (154) | — | (46) | — | (2) | (4) | (402) | |||||||||||||||||||||||||||||||||||||||||||||
| Impairment losses | (6) | (37) | — | — | — | — | — | (43) | |||||||||||||||||||||||||||||||||||||||||||||
| Loss on sale of assets | — | — | — | — | — | — | (3) | (3) | |||||||||||||||||||||||||||||||||||||||||||||
| Other income (expense), net | 19 | 1 | — | (30) | — | — | 3 | (7) | |||||||||||||||||||||||||||||||||||||||||||||
Income (loss) before interest and tax(1) | 442 | 214 | — | 107 | — | (22) | (36) | 705 | |||||||||||||||||||||||||||||||||||||||||||||
| Net interest (expense) income | (105) | (36) | — | (10) | — | 4 | (110) | (257) | |||||||||||||||||||||||||||||||||||||||||||||
| Income tax (expense) benefit | (71) | (35) | — | — | — | 2 | 43 | (61) | |||||||||||||||||||||||||||||||||||||||||||||
| Equity earnings, net | — | — | 212 | 37 | — | 17 | — | 266 | |||||||||||||||||||||||||||||||||||||||||||||
| (Earnings) losses attributable to noncontrolling interests | (3) | — | — | (50) | — | 1 | — | (52) | |||||||||||||||||||||||||||||||||||||||||||||
| Preferred dividends | — | — | — | — | — | — | (36) | (36) | |||||||||||||||||||||||||||||||||||||||||||||
| Earnings (losses) from continuing operations | $ | 263 | $ | 143 | $ | 212 | $ | 84 | $ | — | $ | 2 | $ | (139) | 565 | ||||||||||||||||||||||||||||||||||||||
| Earnings from discontinued operations | 248 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
| Earnings attributable to common shares | $ | 813 | |||||||||||||||||||||||||||||||||||||||||||||||||||
Three months ended September 30, 2018(2) | |||||||||||||||||||||||||||||||||||||||||||||||||||||
| (Dollars in millions) | SDG&E | SoCalGas | Sempra Texas Utilities | Sempra Mexico | Sempra Renewables | Sempra LNG | Consolidating Adjustments, Parent & Other | Total | |||||||||||||||||||||||||||||||||||||||||||||
| Revenues | $ | 1,299 | $ | 802 | $ | — | $ | 410 | $ | 38 | $ | 147 | $ | (131) | $ | 2,565 | |||||||||||||||||||||||||||||||||||||
| Cost of sales and other expenses | (825) | (656) | — | (201) | (24) | (131) | 94 | (1,743) | |||||||||||||||||||||||||||||||||||||||||||||
| Depreciation and amortization | (174) | (141) | — | (45) | — | (2) | (4) | (366) | |||||||||||||||||||||||||||||||||||||||||||||
| Impairment losses | — | — | — | (4) | — | — | — | (4) | |||||||||||||||||||||||||||||||||||||||||||||
| Other income, net | 24 | 3 | — | 66 | — | — | 3 | 96 | |||||||||||||||||||||||||||||||||||||||||||||
Income (loss) before interest and tax(1) | 324 | 8 | — | 226 | 14 | 14 | (38) | 548 | |||||||||||||||||||||||||||||||||||||||||||||
| Net interest (expense) income | (55) | (29) | — | (13) | (3) | 7 | (110) | (203) | |||||||||||||||||||||||||||||||||||||||||||||
| Income tax (expense) benefit | (53) | 7 | — | (126) | 2 | (6) | 37 | (139) | |||||||||||||||||||||||||||||||||||||||||||||
| Equity earnings (losses), net | — | — | 154 | (28) | 12 | — | (64) | 74 | |||||||||||||||||||||||||||||||||||||||||||||
| (Earnings) losses attributable to noncontrolling interests | (11) | — | — | (15) | 9 | 1 | — | (16) | |||||||||||||||||||||||||||||||||||||||||||||
| Preferred dividends | — | — | — | — | — | — | (36) | (36) | |||||||||||||||||||||||||||||||||||||||||||||
| Earnings (losses) from continuing operations | $ | 205 | $ | (14) | $ | 154 | $ | 44 | $ | 34 | $ | 16 | $ | (211) | 228 | ||||||||||||||||||||||||||||||||||||||
| Earnings from discontinued operations | 46 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
| Earnings attributable to common shares | $ | 274 | |||||||||||||||||||||||||||||||||||||||||||||||||||
(1) Management believes Income (Loss) Before Interest and Tax is a useful measurement of our segments' performance because it can be used to evaluate the effectiveness of our operations exclusive of interest and income tax, neither of which is directly relevant to the efficiency of those operations.
(2) Amounts have been retrospectively adjusted for discontinued operations.
| SEMPRA ENERGY | |||||||||||||||||||||||||||||||||||||||||||||||||||||
| Table F (Unaudited) | |||||||||||||||||||||||||||||||||||||||||||||||||||||
| STATEMENTS OF OPERATIONS DATA BY SEGMENT | |||||||||||||||||||||||||||||||||||||||||||||||||||||
| Nine months ended September 30, 2019 | |||||||||||||||||||||||||||||||||||||||||||||||||||||
| (Dollars in millions) | SDG&E | SoCalGas | Sempra Texas Utilities | Sempra Mexico | Sempra Renewables | Sempra LNG | Consolidating Adjustments, Parent & Other | Total | |||||||||||||||||||||||||||||||||||||||||||||
| Revenues | $ | 3,666 | $ | 3,142 | $ | — | $ | 1,058 | $ | 10 | $ | 327 | $ | (317) | $ | 7,886 | |||||||||||||||||||||||||||||||||||||
| Cost of sales and other expenses | (2,141) | (2,083) | — | (496) | (20) | (350) | 223 | (4,867) | |||||||||||||||||||||||||||||||||||||||||||||
| Depreciation and amortization | (571) | (449) | — | (136) | — | (7) | (11) | (1,174) | |||||||||||||||||||||||||||||||||||||||||||||
| Impairment losses | (6) | (37) | — | — | — | — | — | (43) | |||||||||||||||||||||||||||||||||||||||||||||
| Gain on sale of assets | — | — | — | — | 61 | — | 2 | 63 | |||||||||||||||||||||||||||||||||||||||||||||
| Other income, net | 60 | 18 | — | 6 | — | — | 19 | 103 | |||||||||||||||||||||||||||||||||||||||||||||
Income (loss) before interest and tax(1) | 1,008 | 591 | — | 432 | 51 | (30) | (84) | 1,968 | |||||||||||||||||||||||||||||||||||||||||||||
| Net interest (expense) income | (308) | (103) | — | (31) | 8 | 27 | (326) | (733) | |||||||||||||||||||||||||||||||||||||||||||||
| Income tax (expense) benefit | (111) | (50) | — | (116) | (4) | (4) | 135 | (150) | |||||||||||||||||||||||||||||||||||||||||||||
| Equity earnings (losses), net | — | — | 419 | 43 | 5 | 19 | (1) | 485 | |||||||||||||||||||||||||||||||||||||||||||||
| (Earnings) losses attributable to noncontrolling interests | (7) | — | — | (114) | (1) | 1 | — | (121) | |||||||||||||||||||||||||||||||||||||||||||||
| Preferred dividends | — | (1) | — | — | — | — | (107) | (108) | |||||||||||||||||||||||||||||||||||||||||||||
| Earnings (losses) from continuing operations | $ | 582 | $ | 437 | $ | 419 | $ | 214 | $ | 59 | $ | 13 | $ | (383) | 1,341 | ||||||||||||||||||||||||||||||||||||||
| Earnings from discontinued operations | 267 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
| Earnings attributable to common shares | $ | 1,608 | |||||||||||||||||||||||||||||||||||||||||||||||||||
Nine months ended September 30, 2018(2) | |||||||||||||||||||||||||||||||||||||||||||||||||||||
| (Dollars in millions) | SDG&E | SoCalGas | Sempra Texas Utilities | Sempra Mexico | Sempra Renewables | Sempra LNG | Consolidating Adjustments, Parent & Other | Total | |||||||||||||||||||||||||||||||||||||||||||||
| Revenues | $ | 3,405 | $ | 2,700 | $ | — | $ | 1,028 | $ | 103 | $ | 330 | $ | (290) | $ | 7,276 | |||||||||||||||||||||||||||||||||||||
| Cost of sales and other expenses | (2,133) | (1,934) | — | (453) | (68) | (324) | 208 | (4,704) | |||||||||||||||||||||||||||||||||||||||||||||
| Depreciation and amortization | (509) | (414) | — | (131) | (27) | (24) | (10) | (1,115) | |||||||||||||||||||||||||||||||||||||||||||||
| Impairment losses | — | — | — | (4) | — | (1,300) | — | (1,304) | |||||||||||||||||||||||||||||||||||||||||||||
| Other income, net | 77 | 49 | — | 64 | — | — | 2 | 192 | |||||||||||||||||||||||||||||||||||||||||||||
Income (loss) before interest and tax(1) | 840 | 401 | — | 504 | 8 | (1,318) | (90) | 345 | |||||||||||||||||||||||||||||||||||||||||||||
| Net interest (expense) income | (158) | (81) | — | (42) | (9) | 18 | (318) | (590) | |||||||||||||||||||||||||||||||||||||||||||||
| Income tax (expense) benefit | (151) | (75) | — | (226) | 67 | 488 | 118 | 221 | |||||||||||||||||||||||||||||||||||||||||||||
| Equity earnings (losses), net | — | — | 283 | 2 | (170) | 1 | (67) | 49 | |||||||||||||||||||||||||||||||||||||||||||||
| (Earnings) losses attributable to noncontrolling interests | (10) | — | — | (77) | 50 | 47 | — | 10 | |||||||||||||||||||||||||||||||||||||||||||||
| Preferred dividends | — | (1) | — | — | — | — | (89) | (90) | |||||||||||||||||||||||||||||||||||||||||||||
| Earnings (losses) from continuing operations | $ | 521 | $ | 244 | $ | 283 | $ | 161 | $ | (54) | $ | (764) | $ | (446) | (55) | ||||||||||||||||||||||||||||||||||||||
| Earnings from discontinued operations | 115 | ||||||||||||||||||||||||||||||||||||||||||||||||||||
| Earnings attributable to common shares | $ | 60 | |||||||||||||||||||||||||||||||||||||||||||||||||||
(1) Management believes Income (Loss) Before Interest and Tax is a useful measurement of our segments' performance because it can be used to evaluate the effectiveness of our operations exclusive of interest and income tax, neither of which is directly relevant to the efficiency of those operations.
(2) Amounts have been retrospectively adjusted for discontinued operations.