Sempra Reports 2024 Financial and Business Results
- Raises Five-Year Capital Plan to
$56B - Targets 2025 FID for Port Arthur LNG Phase 2
- Adjusts 2025 EPS Guidance to
$4.30 to$4.70 - Issues 2026 EPS Guidance of
$4.80 to$5.30 - Increases Long-Term EPS Growth Rate to 7% to 9%
"With the reset of our guidance in 2025, we are setting a new foundation for a decisive decade of growth," said
The company also reported fourth-quarter 2024 GAAP earnings of
The reported financial results reflect certain significant items as described on an after-tax basis in the following table of GAAP earnings, reconciled to adjusted earnings, for the fourth quarter and full-year 2024 and 2023.
|
(Dollars and shares in millions, except EPS) |
Three months ended |
Years ended |
|||||||
|
2024 |
2023 |
2024 |
2023 |
||||||
|
GAAP Earnings |
$ 665 |
$ 737 |
$ 2,817 |
$ 3,030 |
|||||
|
Impact from regulatory disallowances |
104 |
— |
104 |
— |
|||||
|
Retroactive impact of 2024 General Rate Case Final Decision for the first nine months of 2024 |
(22) |
— |
— |
— |
|||||
|
Equity losses from write-off of rate base disallowances resulting from Public Utility |
— |
— |
— |
44 |
|||||
|
Impact from foreign currency and inflation on monetary positions in |
(84) |
69 |
(262) |
235 |
|||||
|
Net unrealized losses (gains) on derivatives |
13 |
(47) |
26 |
(366) |
|||||
|
Net unrealized (gains) losses on interest rate swaps related to Port Arthur LNG Phase 1 project |
(30) |
— |
(30) |
17 |
|||||
|
Impact from foreign tax credit valuation allowance |
330 |
— |
330 |
— |
|||||
|
Earnings from investment in |
(16) |
(40) |
(16) |
(40) |
|||||
|
Adjusted Earnings(1) |
$ 960 |
$ 719 |
$ 2,969 |
$ 2,920 |
|||||
|
Diluted Weighted-Average Common Shares Outstanding |
641 |
634 |
638 |
633 |
|||||
|
GAAP EPS |
$ 1.04 |
$ 1.16 |
$ 4.42 |
$ 4.79 |
|||||
|
Adjusted EPS(1) |
$ 1.50 |
$ 1.13 |
$ 4.65 |
$ 4.61 |
|||||
|
1) See Table A for information regarding non-GAAP financial measures. |
Progress at Sempra's Three Growth Platforms
Sempra's three growth platforms – Sempra California,
"Last year we made great strides in improving safety, operations and customer service across all three business lines," said Martin. "Building out the scope and scale of our business means continued investments in innovation and technology to drive value to our customers in the form of improved safety, service quality, and affordability."
Sempra Texas
Led by
In 2024, Oncor invested close to
Oncor's first System Resiliency Plan (SRP) was approved by the
Sempra California
Serving roughly 25 million consumers, Sempra California is a dual-utility platform focused on connecting people to safe, reliable and cleaner energy. In 2024, demand for electricity reached an all-time high of 5,032 megawatts in
In 2024, SDGE opened a new state-of-the-art Wildfire and Climate Resiliency Center dedicated to risk mitigation and enhancing the company's capabilities in wildfire and climate resilience, representing Sempra California's continued focus on extending its position as a leader in community safety through proactive mitigation of wildfire risk.
In December, Sempra California's regulated utilities received a final decision from the
In 2024,
Cameron LNG Phase 1 continues to deliver superior production of liquefied natural gas (LNG) and loaded nearly 200 cargoes in 2024. As the company executes the ongoing development and construction of its LNG portfolio, Energía Costa Azul LNG Phase 1 continues to target the start-up of commercial operations in spring of 2026, and construction at Port Arthur LNG Phase 1 remains on time and on budget.
The Port Arthur LNG Phase 2 development project is receiving strong commercial interest.
Capital Plan Growth
Sempra is forecasting a company-record five-year 2025-2029 capital plan of approximately
"Our team is excited about our new five-year capital plan, which is designed to help meet the energy needs of customers today and tomorrow, while significantly expanding our projected utility rate base by roughly 10% annually," said
Earnings Guidance
Due to recent and planned regulatory matters and the backdrop of a higher-cost environment, Sempra is revising its full-year 2025 earnings-per-common share (EPS) guidance range to
Common and Preferred Dividends
Sempra's board of directors declared a
Additionally, Sempra's board of directors declared a semi-annual dividend of
Non-GAAP Financial Measures
Non-GAAP financial measures include Sempra's adjusted earnings and adjusted EPS. See Table A for additional information regarding these non-GAAP financial measures.
Internet Broadcast
Sempra will broadcast a live discussion of its earnings results over the internet today at
About Sempra
Sempra is a leading North American energy infrastructure company focused on delivering energy to nearly 40 million consumers. As owner of one of the largest energy networks on the continent, Sempra is electrifying and improving the energy resilience of some of the world's most significant economic markets, including
This press release contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. Forward-looking statements are based on assumptions about the future, involve risks and uncertainties, and are not guarantees. Future results may differ materially from those expressed or implied in any forward-looking statement. These forward-looking statements represent our estimates and assumptions only as of the date of this press release. We assume no obligation to update or revise any forward-looking statement as a result of new information, future events or otherwise.
In this press release, forward-looking statements can be identified by words such as "believe," "expect," "intend," "anticipate," "contemplate," "plan," "estimate," "project," "forecast," "envision," "should," "could," "would," "will," "confident," "may," "can," "potential," "possible," "proposed," "in process," "construct," "develop," "opportunity," "preliminary," "initiative," "target," "outlook," "optimistic," "poised," "positioned," "maintain," "continue," "progress," "advance," "goal," "aim," "commit," or similar expressions, or when we discuss our guidance, priorities, strategies, goals, vision, mission, projections, intentions or expectations.
Factors, among others, that could cause actual results and events to differ materially from those expressed or implied in any forward-looking statement include:
These risks and uncertainties are further discussed in the reports that Sempra has filed with the
None of the website references in this press release are active hyperlinks, and the information contained on, or that can be accessed through, any such website is not, and shall not be deemed to be, part of this document.
|
SEMPRA |
|||||||
|
Table A |
|||||||
|
CONSOLIDATED STATEMENTS OF OPERATIONS |
|||||||
|
(Dollars in millions, except per share amounts; shares in thousands) |
|||||||
|
Three months ended |
Years ended |
||||||
|
2024 |
2023 |
2024(1) |
2023(1) |
||||
|
REVENUES |
|||||||
|
Utilities: |
|||||||
|
Natural gas |
$ 2,343 |
$ 1,935 |
$ 7,141 |
$ 9,495 |
|||
|
Electric |
1,027 |
1,003 |
4,296 |
4,334 |
|||
|
Energy-related businesses |
388 |
553 |
1,748 |
2,891 |
|||
|
Total revenues |
3,758 |
3,491 |
13,185 |
16,720 |
|||
|
EXPENSES AND OTHER INCOME |
|||||||
|
Utilities: |
|||||||
|
Cost of natural gas |
(342) |
(465) |
(1,132) |
(3,719) |
|||
|
Cost of electric fuel and purchased power |
(18) |
10 |
(245) |
(375) |
|||
|
Energy-related businesses cost of sales |
(83) |
(111) |
(380) |
(548) |
|||
|
Operation and maintenance |
(1,465) |
(1,500) |
(5,336) |
(5,458) |
|||
|
Depreciation and amortization |
(626) |
(576) |
(2,437) |
(2,227) |
|||
|
Franchise fees and other taxes |
(178) |
(168) |
(693) |
(677) |
|||
|
Other (expense) income, net |
(58) |
56 |
136 |
131 |
|||
|
Interest income |
14 |
29 |
61 |
89 |
|||
|
Interest expense |
(105) |
(314) |
(1,049) |
(1,309) |
|||
|
Income before income taxes and equity earnings |
897 |
452 |
2,110 |
2,627 |
|||
|
Income tax (expense) benefit |
(282) |
9 |
(219) |
(490) |
|||
|
Equity earnings |
374 |
395 |
1,609 |
1,481 |
|||
|
Net income |
989 |
856 |
3,500 |
3,618 |
|||
|
Earnings attributable to noncontrolling interests |
(313) |
(108) |
(638) |
(543) |
|||
|
Preferred dividends |
(11) |
(11) |
(44) |
(44) |
|||
|
Preferred dividends of subsidiary |
— |
— |
(1) |
(1) |
|||
|
Earnings attributable to common shares |
$ 665 |
$ 737 |
$ 2,817 |
$ 3,030 |
|||
|
Basic earnings per common share (EPS): |
|||||||
|
Earnings |
$ 1.05 |
$ 1.17 |
$ 4.44 |
$ 4.81 |
|||
|
Weighted-average common shares outstanding |
635,144 |
631,284 |
633,795 |
630,296 |
|||
|
Diluted EPS: |
|||||||
|
Earnings |
$ 1.04 |
$ 1.16 |
$ 4.42 |
$ 4.79 |
|||
|
Weighted-average common shares outstanding |
641,395 |
634,228 |
637,943 |
632,733 |
|||
|
(1) Derived from audited financial statements. |
SEMPRA
Table A (Continued)
RECONCILIATION OF SEMPRA ADJUSTED EARNINGS TO SEMPRA GAAP EARNINGS
Sempra Adjusted Earnings and Adjusted EPS exclude items (after the effects of income taxes and, if applicable, noncontrolling interests (NCI)) in 2024 and 2023 as follows:
Three months ended
$(104) million impact from regulatory disallowances at Sempra California consisting of:
-
$(89) million charge from theFederal Energy Regulatory Commission (FERC) order finding that the Electric Transmission Owner Formula Rate, effectiveJune 1, 2019 (TO5), adder refund provision has been triggered, requiring Sempra California to refund customers theCalifornia Independent System Operator (California ISO) adder retroactively fromJune 1, 2019
-
$(15) million impairment from disallowed capital costs in the 2024 General Rate Case Final Decision (2024 GRC FD)
$22 million impact from the retroactive application of the 2024 GRC FD for the first nine months of 2024 at Sempra California
$84 million impact from foreign currency and inflation on our monetary positions inMexico
$(13) million net unrealized losses on commodity derivatives
$30 million net unrealized gains on interest rate swaps related to the initial phase of thePort Arthur LNG liquefaction project (PA LNG Phase 1 project)
$(330) million income tax expense in 2024 from changes to a valuation allowance against foreign tax credits that were carried forward from the implementation of the Tax Cuts and Jobs Act of 2017 (TCJA)$16 million equity earnings from investment inRBS Sempra Commodities LLP from the substantial dissolution of the partnership
Three months ended
$(69) million impact from foreign currency and inflation on our monetary positions inMexico
$47 million net unrealized gains on commodity derivatives$40 million equity earnings from investment inRBS Sempra Commodities LLP based on a legal settlement
Year ended
$(104) million impact from regulatory disallowances at Sempra California consisting of:
-
$(89) million charge from theFERC order finding that the TO5 adder refund provision has been triggered, requiring Sempra California to refund customers the California ISO adder retroactively fromJune 1, 2019
-
$(15) million impairment from disallowed capital costs in the 2024 GRC FD
$262 million impact from foreign currency and inflation on our monetary positions inMexico
$(26) million net unrealized losses on commodity derivatives
$30 million net unrealized gains on interest rate swaps related to the PA LNG Phase 1 project
$(330) million income tax expense in 2024 from changes to a valuation allowance against foreign tax credits that were carried forward from the implementation of the TCJA$16 million equity earnings from investment inRBS Sempra Commodities LLP from the substantial dissolution of the partnership
Year ended
$(44) million equity losses from investment inOncor Electric Delivery Holdings Company LLC (Oncor Holdings ) related to a write-off of rate base disallowances resulting from thePublic Utility Commission of Texas' (PUCT) final order inOncor Electric Delivery Company LLC's (Oncor) comprehensive base rate review
$(235) million impact from foreign currency and inflation on our monetary positions inMexico
$366 million net unrealized gains on commodity derivatives
$(17) million net unrealized losses on a contingent interest rate swap related to the PA LNG Phase 1 project$40 million equity earnings from investment inRBS Sempra Commodities LLP based on a legal settlement
Sempra Adjusted Earnings and Adjusted EPS are non-GAAP financial measures (GAAP represents generally accepted accounting principles in
|
SEMPRA |
|||||||||||||||
|
RECONCILIATION OF ADJUSTED EARNINGS TO GAAP EARNINGS AND ADJUSTED EPS TO GAAP EPS |
|||||||||||||||
|
(Dollars in millions, except per share amounts; shares in thousands) |
|||||||||||||||
|
Pretax |
Income tax (benefit) expense(1) |
Non-controlling interests |
Earnings |
Diluted EPS |
Pretax |
Income tax expense (benefit)(1) |
Non-controlling interests |
Earnings |
Diluted EPS |
||||||
|
Three months ended |
Three months ended |
||||||||||||||
|
Sempra GAAP Earnings and GAAP EPS |
$ 665 |
$ 1.04 |
$ 737 |
$ 1.16 |
|||||||||||
|
Excluded items: |
|||||||||||||||
|
Impact from regulatory disallowances |
$ 140 |
$ (36) |
$ — |
104 |
0.16 |
$ — |
$ — |
$ — |
— |
— |
|||||
|
Retroactive impact of 2024 GRC FD for the first nine months of 2024 |
(30) |
8 |
— |
(22) |
(0.03) |
— |
— |
— |
— |
— |
|||||
|
Impact from foreign currency and inflation on monetary positions in |
2 |
(125) |
39 |
(84) |
(0.13) |
22 |
80 |
(33) |
69 |
0.10 |
|||||
|
Net unrealized losses (gains) on commodity derivatives |
27 |
(5) |
(9) |
13 |
0.02 |
(92) |
16 |
29 |
(47) |
(0.07) |
|||||
|
Net unrealized gains on interest rate swaps related to PA LNG Phase 1 project |
(212) |
11 |
171 |
(30) |
(0.05) |
— |
— |
— |
— |
— |
|||||
|
Impact from foreign tax credit valuation allowance |
— |
330 |
— |
330 |
0.52 |
— |
— |
— |
— |
— |
|||||
|
Earnings from investment in |
(19) |
3 |
— |
(16) |
(0.03) |
(40) |
— |
— |
(40) |
(0.06) |
|||||
|
Sempra Adjusted Earnings and Adjusted EPS |
$ 960 |
$ 1.50 |
$ 719 |
$ 1.13 |
|||||||||||
|
Weighted-average common shares outstanding, diluted |
641,395 |
634,228 |
|||||||||||||
|
Year ended |
Year ended |
||||||||||||||
|
Sempra GAAP Earnings and GAAP EPS |
$ 2,817 |
$ 4.42 |
$ 3,030 |
$ 4.79 |
|||||||||||
|
Excluded items: |
|||||||||||||||
|
Impact from regulatory disallowances |
$ 140 |
$ (36) |
$ — |
104 |
0.16 |
$ — |
$ — |
$ — |
— |
— |
|||||
|
Equity losses from write-off of rate base disallowances resulting from PUCT's final order in Oncor's comprehensive base rate review |
— |
— |
— |
— |
— |
— |
— |
— |
44 |
0.07 |
|||||
|
Impact from foreign currency and inflation on monetary positions in |
(50) |
(336) |
124 |
(262) |
(0.41) |
62 |
283 |
(110) |
235 |
0.36 |
|||||
|
Net unrealized losses (gains) on commodity derivatives |
51 |
(8) |
(17) |
26 |
0.04 |
(722) |
144 |
212 |
(366) |
(0.58) |
|||||
|
Net unrealized (gains) losses on interest rate swaps related to PA LNG Phase 1 project |
(212) |
11 |
171 |
(30) |
(0.05) |
33 |
(6) |
(10) |
17 |
0.03 |
|||||
|
Impact from foreign tax credit valuation allowance |
— |
330 |
— |
330 |
0.52 |
— |
— |
— |
— |
— |
|||||
|
Earnings from investment in |
(19) |
3 |
— |
(16) |
(0.03) |
(40) |
— |
— |
(40) |
(0.06) |
|||||
|
Sempra Adjusted Earnings and Adjusted EPS |
$ 2,969 |
$ 4.65 |
$ 2,920 |
$ 4.61 |
|||||||||||
|
Weighted-average common shares outstanding, diluted |
637,943 |
632,733 |
|||||||||||||
|
(1) |
Except for adjustments that are solely income tax, income taxes on pretax amounts were primarily calculated based on applicable statutory tax rates. We record equity losses from our investment in Oncor Holdings net of income tax. We did not record an income tax expense for the equity earnings from our investment in RBS Sempra Commodities LLP in 2023 because, even though a portion may be deductible under will reduce |
|
SEMPRA |
|||
|
Table B |
|||
|
CONSOLIDATED BALANCE SHEETS |
|||
|
(Dollars in millions) |
|||
|
|
|||
|
2024(1) |
2023(1) |
||
|
ASSETS |
|||
|
Current assets: |
|||
|
Cash and cash equivalents |
$ 1,565 |
$ 236 |
|
|
Restricted cash |
21 |
49 |
|
|
Accounts receivable – trade, net |
1,983 |
2,151 |
|
|
Accounts receivable – other, net |
397 |
561 |
|
|
Due from unconsolidated affiliates |
13 |
31 |
|
|
Income taxes receivable |
90 |
94 |
|
|
Inventories |
559 |
482 |
|
|
Prepaid expenses |
255 |
273 |
|
|
Regulatory assets |
60 |
226 |
|
|
Fixed-price contracts and other derivatives |
91 |
122 |
|
|
Greenhouse gas allowances |
217 |
1,189 |
|
|
Other current assets |
34 |
56 |
|
|
Total current assets |
5,285 |
5,470 |
|
|
Other assets: |
|||
|
Restricted cash |
3 |
104 |
|
|
Regulatory assets |
3,937 |
3,771 |
|
|
Greenhouse gas allowances |
845 |
301 |
|
|
Nuclear decommissioning trusts |
875 |
872 |
|
|
Dedicated assets in support of certain benefit plans |
585 |
549 |
|
|
Deferred income taxes |
172 |
129 |
|
|
Right-of-use assets – operating leases |
1,177 |
723 |
|
|
Investment in |
15,400 |
14,266 |
|
|
Other investments |
2,534 |
2,244 |
|
|
|
1,602 |
1,602 |
|
|
Other intangible assets |
292 |
318 |
|
|
Wildfire fund |
262 |
269 |
|
|
Other long-term assets |
1,749 |
1,603 |
|
|
Total other assets |
29,433 |
26,751 |
|
|
Property, plant and equipment, net |
61,437 |
54,960 |
|
|
Total assets |
$ 96,155 |
$ 87,181 |
|
|
(1) Derived from audited financial statements. |
|
SEMPRA |
|||
|
Table B (Continued) |
|||
|
CONSOLIDATED BALANCE SHEETS |
|||
|
(Dollars in millions) |
|||
|
|
|||
|
2024(1) |
2023(1) |
||
|
LIABILITIES AND EQUITY |
|||
|
Current liabilities: |
|||
|
Short-term debt |
$ 2,016 |
$ 2,342 |
|
|
Accounts payable – trade |
2,238 |
2,211 |
|
|
Accounts payable – other |
208 |
224 |
|
|
Due to unconsolidated affiliates |
— |
5 |
|
|
Dividends and interest payable |
773 |
691 |
|
|
Accrued compensation and benefits |
558 |
526 |
|
|
Regulatory liabilities |
141 |
553 |
|
|
Current portion of long-term debt and finance leases |
2,274 |
975 |
|
|
Greenhouse gas obligations |
217 |
1,189 |
|
|
Other current liabilities |
1,251 |
1,374 |
|
|
Total current liabilities |
9,676 |
10,090 |
|
|
Long-term debt and finance leases |
31,558 |
27,759 |
|
|
Deferred credits and other liabilities: |
|||
|
Due to unconsolidated affiliates |
352 |
307 |
|
|
Regulatory liabilities |
3,817 |
3,739 |
|
|
Greenhouse gas obligations |
506 |
— |
|
|
Pension and other postretirement benefit plan obligations, net of plan assets |
168 |
407 |
|
|
Deferred income taxes |
5,845 |
5,254 |
|
|
Asset retirement obligations |
3,737 |
3,642 |
|
|
Deferred credits and other |
2,708 |
2,329 |
|
|
Total deferred credits and other liabilities |
17,133 |
15,678 |
|
|
Equity: |
|||
|
Sempra shareholders' equity |
31,222 |
28,675 |
|
|
Preferred stock of subsidiary |
20 |
20 |
|
|
Other noncontrolling interests |
6,546 |
4,959 |
|
|
Total equity |
37,788 |
33,654 |
|
|
Total liabilities and equity |
$ 96,155 |
$ 87,181 |
|
|
(1) Derived from audited financial statements. |
|
SEMPRA |
|||
|
Table C |
|||
|
CONSOLIDATED STATEMENTS OF CASH FLOWS |
|||
|
(Dollars in millions) |
|||
|
Years ended |
|||
|
2024(1) |
2023(1) |
||
|
CASH FLOWS FROM OPERATING ACTIVITIES |
|||
|
Net income |
$ 3,500 |
$ 3,618 |
|
|
Adjustments to reconcile net income to net cash provided by operating activities |
926 |
853 |
|
|
Net change in working capital components |
(462) |
1,429 |
|
|
Distributions from investments |
1,093 |
912 |
|
|
Changes in other noncurrent assets and liabilities, net |
(150) |
(594) |
|
|
Net cash provided by operating activities |
4,907 |
6,218 |
|
|
CASH FLOWS FROM INVESTING ACTIVITIES |
|||
|
Expenditures for property, plant and equipment |
(8,215) |
(8,397) |
|
|
Expenditures for investments |
(988) |
(382) |
|
|
Distributions from investments |
9 |
— |
|
|
Purchases of nuclear decommissioning and other trust assets |
(889) |
(610) |
|
|
Proceeds from sales of nuclear decommissioning and other trust assets |
942 |
661 |
|
|
Other |
23 |
12 |
|
|
Net cash used in investing activities |
(9,118) |
(8,716) |
|
|
CASH FLOWS FROM FINANCING ACTIVITIES |
|||
|
Common dividends paid |
(1,499) |
(1,483) |
|
|
Preferred dividends paid |
(44) |
(44) |
|
|
Issuances of common stock, net |
1,219 |
145 |
|
|
Repurchases of common stock |
(43) |
(32) |
|
|
Issuances of debt (maturities greater than 90 days) |
8,674 |
7,669 |
|
|
Payments on debt (maturities greater than 90 days) and finance leases |
(3,339) |
(6,294) |
|
|
(Decrease) increase in short-term debt, net |
(557) |
552 |
|
|
Advances from unconsolidated affiliates |
85 |
31 |
|
|
Proceeds from sales of noncontrolling interests, net |
— |
1,219 |
|
|
Distributions to noncontrolling interests |
(297) |
(730) |
|
|
Contributions from noncontrolling interests |
1,235 |
1,570 |
|
|
Termination of interest rate and settlement of cross-currency swaps |
46 |
(99) |
|
|
Other |
(56) |
(85) |
|
|
Net cash provided by financing activities |
5,424 |
2,419 |
|
|
Effect of exchange rate changes on cash, cash equivalents and restricted cash |
(13) |
6 |
|
|
Increase (decrease) in cash, cash equivalents and restricted cash |
1,200 |
(73) |
|
|
Cash, cash equivalents and restricted cash, |
389 |
462 |
|
|
Cash, cash equivalents and restricted cash, |
$ 1,589 |
$ 389 |
|
|
(1) Derived from audited financial statements. |
|
SEMPRA |
|||||||
|
Table D |
|||||||
|
SEGMENT EARNINGS (LOSSES) AND CAPITAL EXPENDITURES |
|||||||
|
(Dollars in millions) |
|||||||
|
Three months ended |
Years ended |
||||||
|
2024 |
2023 |
2024(1) |
2023(1) |
||||
|
EARNINGS (LOSSES) ATTRIBUTABLE TO COMMON SHARES |
|||||||
|
Sempra California |
$ 701 |
$ 500 |
$ 1,846 |
$ 1,747 |
|||
|
|
135 |
146 |
781 |
694 |
|||
|
|
259 |
131 |
911 |
877 |
|||
|
Segment earnings attributable to common shares |
1,095 |
777 |
3,538 |
3,318 |
|||
|
Parent and other |
(430) |
(40) |
(721) |
(288) |
|||
|
Sempra earnings attributable to common shares |
$ 665 |
$ 737 |
$ 2,817 |
$ 3,030 |
|||
|
CAPITAL EXPENDITURES FOR PROPERTY, PLANT AND EQUIPMENT |
|||||||
|
Sempra California |
$ 1,424 |
$ 1,216 |
$ 4,753 |
$ 4,560 |
|||
|
|
1,026 |
1,107 |
3,459 |
3,832 |
|||
|
Segment totals |
2,450 |
2,323 |
8,212 |
8,392 |
|||
|
Parent and other |
— |
— |
3 |
5 |
|||
|
Total Sempra |
$ 2,450 |
$ 2,323 |
$ 8,215 |
$ 8,397 |
|||
|
CAPITAL EXPENDITURES FOR INVESTMENTS |
|||||||
|
|
$ 398 |
$ 97 |
$ 976 |
$ 367 |
|||
|
|
2 |
4 |
12 |
15 |
|||
|
Total Sempra |
$ 400 |
$ 101 |
$ 988 |
$ 382 |
|||
|
(1) Derived from audited financial statements. |
|
SEMPRA |
||||
|
Table D (Continued) |
||||
|
RECONCILIATION OF SEMPRA'S CAPITAL PLAN TO PROJECTED FUTURE CAPITAL EXPENDITURES |
||||
|
(Dollars in billions) |
||||
|
Sempra |
Sempra |
Sempra |
Total Sempra |
|
|
Capital Plan for 2025 – 2029(1) |
||||
|
Projected future capital expenditures for PP&E and investments – GAAP |
$ 22.4 |
$ 8.1 |
$ 10.9 |
$ 41.4 |
|
Capital expenditures to unconsolidated entities(2) |
— |
(8.1) |
— |
(8.1) |
|
Capital expenditures at unconsolidated entities(3) |
— |
29.1 |
0.1 |
29.2 |
|
Capital expenditures attributable to NCI owners(4) |
— |
— |
(7.0) |
(7.0) |
|
Capital Plan |
$ 22.4 |
$ 29.1 |
$ 4.0 |
$ 55.5 |
|
Percentage of projected future capital expenditures for PP&E and investments – GAAP |
54 % |
20 % |
26 % |
100 % |
|
Percentage of Capital Plan |
40 % |
53 % |
7 % |
100 % |
|
Capital Plan for 2024 – 2028(1) |
||||
|
Projected future capital expenditures for PP&E and investments – GAAP |
$ 24.1 |
$ 3.4 |
$ 12.9 |
$ 40.4 |
|
Capital expenditures to unconsolidated entities(2) |
— |
(3.4) |
— |
(3.4) |
|
Capital expenditures at unconsolidated entities(3) |
— |
19.5 |
0.1 |
19.6 |
|
Capital expenditures attributable to NCI owners(4) |
— |
— |
(8.6) |
(8.6) |
|
Capital Plan |
$ 24.1 |
$ 19.5 |
$ 4.4 |
$ 48.0 |
|
Percentage of projected future capital expenditures for PP&E and investments – GAAP |
60 % |
8 % |
32 % |
100 % |
|
Percentage of Capital Plan |
50 % |
41 % |
9 % |
100 % |
|
Projected future capital expenditures for PP&E and investments growth rate – GAAP (2024 – 2028 to 2025 – 2029) |
2 % |
|||
|
Capital Plan growth rate (2024 – 2028 to 2025 – 2029) |
16 % |
|||
|
(1) |
All projects in progress and future projects are subject to a number of risks and uncertainties. Sempra's Capital Plan and expectations |
|
(2) |
Represents Sempra's projected future capital contributions to unconsolidated equity method investees. |
|
(3) |
Represents Sempra's proportionate ownership interest in projected capital expenditures at unconsolidated equity method investees. |
|
(4) |
Represents NCI's proportionate ownership interest in projected capital expenditures at Sempra and at unconsolidated equity method investees. |
|
SEMPRA |
||||||||
|
Table E |
||||||||
|
OTHER OPERATING STATISTICS |
||||||||
|
Three months ended |
Years ended or at |
|||||||
|
2024 |
2023 |
2024 |
2023 |
|||||
|
UTILITIES |
||||||||
|
Sempra California |
||||||||
|
Gas sales (Bcf)(1) |
95 |
89 |
349 |
369 |
||||
|
Transportation (Bcf)(1) |
141 |
150 |
560 |
588 |
||||
|
Total deliveries (Bcf)(1) |
236 |
239 |
909 |
957 |
||||
|
Total gas customer meters (thousands) |
7,132 |
7,078 |
||||||
|
Electric sales (millions of kWhs)(1) |
754 |
974 |
3,207 |
4,619 |
||||
|
Community Choice Aggregation and Direct Access (millions of kWhs) |
3,461 |
3,227 |
13,484 |
12,228 |
||||
|
Total deliveries (millions of kWhs)(1) |
4,215 |
4,201 |
16,691 |
16,847 |
||||
|
Total electric customer meters (thousands) |
1,532 |
1,517 |
||||||
|
Oncor(2) |
||||||||
|
Total deliveries (millions of kWhs) |
38,827 |
35,906 |
162,691 |
156,477 |
||||
|
Total electric customer meters (thousands) |
4,046 |
3,969 |
||||||
|
Ecogas México, |
||||||||
|
Natural gas sales (Bcf) |
1 |
1 |
4 |
4 |
||||
|
Natural gas customer meters (thousands) |
163 |
157 |
||||||
|
ENERGY-RELATED BUSINESSES |
||||||||
|
|
||||||||
|
Termoeléctrica de |
964 |
1,064 |
3,675 |
3,086 |
||||
|
Wind and solar (millions of kWhs)(1) |
594 |
610 |
2,888 |
3,135 |
||||
|
(1) |
Includes intercompany sales. |
|
(2) |
Includes 100% of the electric deliveries and customer meters of Oncor, in which we hold an indirect 80.25% interest through our investment in Oncor Holdings. |
|
SEMPRA |
|||||||||||
|
Table F |
|||||||||||
|
STATEMENTS OF OPERATIONS DATA BY SEGMENT |
|||||||||||
|
(Dollars in millions) |
|||||||||||
|
Three months ended |
Sempra California |
Utilities(1) |
Sempra |
Segment Totals |
Consolidating Adjustments, Parent & Other |
Total |
|||||
|
Revenues |
$ 3,360 |
$ 416 |
$ 3,776 |
$ (18) |
$ 3,758 |
||||||
|
Depreciation and amortization |
(548) |
(76) |
(624) |
(2) |
(626) |
||||||
|
Interest income |
2 |
6 |
8 |
6 |
14 |
||||||
|
Interest expense(2) |
(221) |
243 |
22 |
(127) |
(105) |
||||||
|
Income tax (expense) benefit |
(94) |
97 |
3 |
(285) |
(282) |
||||||
|
Equity earnings |
— |
$ 136 |
219 |
355 |
19 |
374 |
|||||
|
Earnings attributable to noncontrolling interests |
— |
— |
(313) |
(313) |
— |
(313) |
|||||
|
Other segment items(3) |
(1,798) |
(1) |
(333) |
(2,132) |
(23) |
(2,155) |
|||||
|
Earnings (losses) attributable to common shares |
$ 701 |
$ 135 |
$ 259 |
$ 1,095 |
$ (430) |
$ 665 |
|||||
|
Three months ended |
Sempra California |
Sempra Texas Utilities(1) |
Sempra |
Segment Totals |
Consolidating |
Total |
|||||
|
Revenues |
$ 2,920 |
$ 586 |
$ 3,506 |
$ (15) |
$ 3,491 |
||||||
|
Depreciation and amortization |
(502) |
(71) |
(573) |
(3) |
(576) |
||||||
|
Interest income |
5 |
18 |
23 |
6 |
29 |
||||||
|
Interest expense(2) |
(205) |
(2) |
(207) |
(107) |
(314) |
||||||
|
Income tax benefit (expense) |
95 |
(118) |
(23) |
32 |
9 |
||||||
|
Equity earnings |
— |
$ 148 |
207 |
355 |
40 |
395 |
|||||
|
Earnings attributable to noncontrolling interests |
— |
— |
(108) |
(108) |
— |
(108) |
|||||
|
Other segment items(3) |
(1,813) |
(2) |
(381) |
(2,196) |
7 |
(2,189) |
|||||
|
Earnings (losses) attributable to common shares |
$ 500 |
$ 146 |
$ 131 |
$ 777 |
$ (40) |
$ 737 |
|||||
|
(1) |
Substantially all earnings attributable to common shares are from equity earnings. |
|
(2) |
|
|
(3) |
Includes cost of natural gas, cost of electric fuel and purchased power, operation and maintenance expense (O&M), franchise fees and other taxes, and other income (expense), net, for Sempra California; O&M, interest expense, and income tax (expense) benefit for |
|
SEMPRA |
|||||||||||
|
Table F (Continued) |
|||||||||||
|
STATEMENTS OF OPERATIONS DATA BY SEGMENT |
|||||||||||
|
(Dollars in millions) |
|||||||||||
|
Year ended |
Sempra California |
Sempra Texas Utilities(2) |
Sempra |
Segment Totals |
Consolidating |
Total |
|||||
|
Revenues |
$ 11,382 |
$ 1,882 |
$ 13,264 |
$ (79) |
$ 13,185 |
||||||
|
Depreciation and amortization |
(2,133) |
(297) |
(2,430) |
(7) |
(2,437) |
||||||
|
Interest income |
14 |
25 |
39 |
22 |
61 |
||||||
|
Interest expense(3) |
(848) |
243 |
(605) |
(444) |
(1,049) |
||||||
|
Income tax (expense) benefit |
(184) |
164 |
(20) |
(199) |
(219) |
||||||
|
Equity earnings |
— |
$ 788 |
802 |
1,590 |
19 |
1,609 |
|||||
|
Earnings attributable to noncontrolling interests |
— |
— |
(638) |
(638) |
— |
(638) |
|||||
|
Other segment items(4) |
(6,385) |
(7) |
(1,270) |
(7,662) |
(33) |
(7,695) |
|||||
|
Earnings (losses) attributable to common shares |
$ 1,846 |
$ 781 |
$ 911 |
$ 3,538 |
$ (721) |
$ 2,817 |
|||||
|
Year ended |
Sempra California |
|
Sempra |
Segment Totals |
Consolidating |
Total |
|||||
|
Revenues |
$ 13,761 |
$ 3,071 |
$ 16,832 |
$ (112) |
$ 16,720 |
||||||
|
Depreciation and amortization |
(1,937) |
(281) |
(2,218) |
(9) |
(2,227) |
||||||
|
Interest income |
24 |
43 |
67 |
22 |
89 |
||||||
|
Interest expense(3) |
(782) |
(129) |
(911) |
(398) |
(1,309) |
||||||
|
Income tax benefit (expense) |
31 |
(673) |
(642) |
152 |
(490) |
||||||
|
Equity earnings |
— |
$ 701 |
740 |
1,441 |
40 |
1,481 |
|||||
|
Earnings attributable to noncontrolling interests |
— |
— |
(543) |
(543) |
— |
(543) |
|||||
|
Other segment items(4) |
(9,350) |
(7) |
(1,351) |
(10,708) |
17 |
(10,691) |
|||||
|
Earnings (losses) attributable to common shares |
$ 1,747 |
$ 694 |
$ 877 |
$ 3,318 |
$ (288) |
$ 3,030 |
|||||
|
(1) |
Derived from audited financial statements. |
|
(2) |
Substantially all earnings attributable to common shares are from equity earnings. |
|
(3) |
|
|
(4) |
Includes cost of natural gas, cost of electric fuel and purchased power, O&M, franchise fees and other taxes, other income (expense), net, and preferred dividends for Sempra California; O&M, interest expense, and income tax (expense) benefit for |
View original content to download multimedia:https://www.prnewswire.com/news-releases/sempra-reports-2024-financial-and-business-results-302384285.html
SOURCE Sempra
Media Contact: Katie Nieri, Sempra, (877) 340-8875, media@sempra.com; Financial Contact: Jenell McKay, Sempra, (877) 736-7727, investor@sempra.com

